WealthNavi Inc. (WNAVF)
OTCMKTS
· Delayed Price · Currency is USD
12.00
-0.31 (-2.52%)
Inactive · Last trade price
on Dec 31, 2024
WealthNavi Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Interest and Dividend Income | 21.44 | 13 | 5 | - | - | Upgrade
|
| Total Interest Expense | 78.45 | 46 | 44 | 22 | 21 | Upgrade
|
| Net Interest Income | -57.01 | -33 | -39 | -22 | -21 | Upgrade
|
| Brokerage Commission | 11,068 | 8,064 | 6,473 | 4,577 | 2,473 | Upgrade
|
| Trading & Principal Transactions | -5,095 | 64 | 76 | 53 | 26 | Upgrade
|
| Other Revenue | 58.3 | 26 | 19 | 17 | 17 | Upgrade
|
| Revenue Before Loan Losses | 5,975 | 8,121 | 6,529 | 4,625 | 2,495 | Upgrade
|
| Revenue | 5,975 | 8,121 | 6,529 | 4,625 | 2,495 | Upgrade
|
| Revenue Growth (YoY) | -26.43% | 24.38% | 41.17% | 85.37% | 62.75% | Upgrade
|
| Salaries & Employee Benefits | 2,789 | 1,904 | 1,466 | 1,090 | 850 | Upgrade
|
| Cost of Services Provided | 1,974 | 5,501 | 4,681 | 3,820 | 2,503 | Upgrade
|
| Other Operating Expenses | 203.09 | 101 | 93 | 72 | 46 | Upgrade
|
| Total Operating Expenses | 5,130 | 7,598 | 6,319 | 5,058 | 3,474 | Upgrade
|
| Operating Income | 844.26 | 523 | 210 | -433 | -979 | Upgrade
|
| Other Non-Operating Income (Expenses) | -420.25 | -4 | 4 | -59 | -21 | Upgrade
|
| EBT Excluding Unusual Items | 424.01 | 519 | 214 | -492 | -1,000 | Upgrade
|
| Other Unusual Items | - | -95 | - | - | - | Upgrade
|
| Pretax Income | 422.34 | 424 | 214 | -492 | -1,000 | Upgrade
|
| Income Tax Expense | -85.75 | 49 | -75 | 3 | 3 | Upgrade
|
| Net Income to Company | 508.09 | 375 | 289 | -495 | -1,003 | Upgrade
|
| Net Income | 508.09 | 375 | 289 | -495 | -1,003 | Upgrade
|
| Net Income to Common | 508.09 | 375 | 289 | -495 | -1,003 | Upgrade
|
| Net Income Growth | 35.49% | 29.76% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 58 | 49 | 48 | 46 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 58 | 50 | 50 | 46 | 43 | Upgrade
|
| Shares Change (YoY) | 16.32% | 0.17% | 9.35% | 7.30% | 10.01% | Upgrade
|
| EPS (Basic) | 8.83 | 7.64 | 6.06 | -10.84 | -23.58 | Upgrade
|
| EPS (Diluted) | 8.74 | 7.50 | 5.79 | -10.84 | -23.58 | Upgrade
|
| EPS Growth | 16.53% | 29.53% | - | - | - | Upgrade
|
| Free Cash Flow | 14,307 | 2,989 | -3,223 | 3,365 | -1,025 | Upgrade
|
| Free Cash Flow Per Share | 246.01 | 59.78 | -64.57 | 73.72 | -24.09 | Upgrade
|
| Operating Margin | 14.13% | 6.44% | 3.22% | -9.36% | -39.24% | Upgrade
|
| Profit Margin | 8.50% | 4.62% | 4.43% | -10.70% | -40.20% | Upgrade
|
| Free Cash Flow Margin | 239.47% | 36.81% | -49.36% | 72.76% | -41.08% | Upgrade
|
| Effective Tax Rate | - | 11.56% | - | - | - | Upgrade
|
| Revenue as Reported | 11,166 | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.