Winning Brands Corporation (WNBD)

Splunk Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2021	FY 2020	FY 2011	FY 2010	FY 2009
Period Ending	Dec 31, 2021	Dec 31, 2020	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009
Revenue	0.41	0.26	0.62	0.56	0.54
Revenue Growth (YoY)	57.95%	-58.26%	11.30%	2.43%	6.08%
Cost of Revenue	0.11	0.06	0.36	0.33	0.41
Gross Profit	0.3	0.19	0.25	0.23	0.13
Selling, General & Admin	0.17	0.09	1.08	1.56	1.42
Operating Expenses	0.17	0.09	1.09	1.58	1.44
Operating Income	0.13	0.1	-0.84	-1.36	-1.31
Interest Expense	-0.06	-0.06	-0.18	-	-0.53
Other Non Operating Income (Expenses)	-0.01	-0	-0.12	0.03	-0.07
Pretax Income	0.07	0.04	-1.15	-1.33	-1.91
Net Income	0.07	0.04	-1.15	-1.33	-1.91
Net Income to Common	0.07	0.04	-1.15	-1.33	-1.91
Net Income Growth	66.22%	-	-	-	-
Shares Outstanding (Basic)	5,389	-	6	3	3
Shares Outstanding (Diluted)	5,389	-	6	3	3
Shares Change (YoY)	-	-	80.82%	26.47%	37.06%
EPS (Basic)	0.00	-	-0.18	-0.39	-0.70
EPS (Diluted)	0.00	-	-0.18	-0.39	-0.70
Free Cash Flow	0.03	-	-0.99	-1.29	-1.89
Free Cash Flow Per Share	-	-	-0.16	-0.38	-0.69
Gross Margin	73.69%	75.48%	41.18%	40.69%	23.43%
Operating Margin	31.46%	39.48%	-136.05%	-244.55%	-241.91%
Profit Margin	16.27%	15.46%	-185.36%	-239.30%	-351.73%
Free Cash Flow Margin	6.94%	-	-159.68%	-233.19%	-348.35%
EBITDA	-	-	-0.83	-1.34	-1.3
EBITDA Margin	-	-	-134.43%	-242.19%	-239.25%
D&A For EBITDA	-	-	0.01	0.01	0.01
EBIT	0.13	0.1	-0.84	-1.36	-1.31
EBIT Margin	31.46%	39.48%	-136.05%	-244.55%	-241.91%
Advertising Expenses	0.02	-	0.24	0.59	0.54

Updated Sep 23, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.