Wentworth Energy Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005	2004
Period Ending	Sep '10 Sep 30, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006	Dec '05 Dec 31, 2005	2004
Cash & Equivalents	0.28	0.58	0.53	3.64	4.45	0.11	Upgrade
Short-Term Investments	-	-	-	-	-	0.01	Upgrade
Cash & Short-Term Investments	0.28	0.58	0.53	3.64	4.45	0.11	Upgrade
Cash Growth	-61.65%	9.16%	-85.34%	-18.09%	3771.10%	-	Upgrade
Accounts Receivable	0.08	0.09	0.22	0.16	0.66	-	Upgrade
Other Receivables	-	-	-	0.07	0.13	-	Upgrade
Receivables	0.08	0.09	0.22	0.43	1.09	-	Upgrade
Prepaid Expenses	0.03	0.02	0.04	0.13	0.09	0.07	Upgrade
Other Current Assets	-	-	-	-	0	-	Upgrade
Total Current Assets	0.38	0.69	0.79	4.21	5.64	0.18	Upgrade
Property, Plant & Equipment	19.44	19.61	19.95	27.88	37.61	0.3	Upgrade
Long-Term Deferred Charges	-	-	-	7.65	10.34	0.01	Upgrade
Other Long-Term Assets	0.01	0.01	2.41	3.17	2.7	-	Upgrade
Total Assets	19.82	20.31	23.15	42.9	56.28	0.49	Upgrade
Accounts Payable	0.07	0.14	0.38	0.68	16.98	0.16	Upgrade
Accrued Expenses	17.78	12.16	4.65	0.72	0.05	0.05	Upgrade
Short-Term Debt	-	-	-	0.05	-	0.18	Upgrade
Current Portion of Long-Term Debt	54.75	54.94	55.09	-	0.11	-	Upgrade
Current Unearned Revenue	-	-	-	0.2	0.3	-	Upgrade
Other Current Liabilities	1.2	1.28	1.42	21.44	95.69	0.06	Upgrade
Total Current Liabilities	73.79	68.53	61.54	23.08	113.13	0.46	Upgrade
Long-Term Debt	-	-	-	19.05	-	-	Upgrade
Other Long-Term Liabilities	0.09	0.09	0.14	0.14	0.16	0.19	Upgrade
Total Liabilities	73.88	68.61	61.67	42.27	113.29	0.65	Upgrade
Common Stock	0.22	0.09	0.05	0.03	0.02	0.02	Upgrade
Additional Paid-In Capital	53.78	53.54	53.28	52.18	26.61	2.47	Upgrade
Retained Earnings	-108.05	-101.93	-91.86	-51.58	-83.63	-2.65	Upgrade
Shareholders' Equity	-54.06	-48.3	-38.52	0.63	-57	-0.16	Upgrade
Total Liabilities & Equity	19.82	20.31	23.15	42.9	56.28	0.49	Upgrade
Total Debt	54.75	54.94	55.09	19.09	0.11	0.18	Upgrade
Net Cash (Debt)	-54.47	-54.36	-54.55	-15.45	4.34	-0.07	Upgrade
Net Cash Per Share	-0.40	-0.77	-1.62	-0.09	0.22	-0.01	Upgrade
Filing Date Shares Outstanding	215.88	134.02	50.85	26.25	23.78	15.13	Upgrade
Total Common Shares Outstanding	215.88	87.38	50.85	26.25	23.78	15.13	Upgrade
Working Capital	-73.41	-67.83	-60.75	-18.87	-107.49	-0.28	Upgrade
Book Value Per Share	-0.25	-0.55	-0.76	0.02	-2.40	-0.01	Upgrade
Tangible Book Value	-54.06	-48.3	-38.52	0.63	-57	-0.16	Upgrade
Tangible Book Value Per Share	-0.25	-0.55	-0.76	0.02	-2.40	-0.01	Upgrade
Machinery	-	0.16	0.16	-	6.42	0	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.