WOWI Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2022	FY 2021	FY 2020	FY 2019	FY 2007
Period Ending	Sep '23 Sep 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '07 Dec 31, 2007
Cash & Equivalents	0	0.23	1.13	0.02	0	8
Cash & Short-Term Investments	0	0.23	1.13	0.02	0	8
Cash Growth	-99.91%	-79.47%	4453.92%	1256.76%	-99.98%	-33.15%
Accounts Receivable	-	0.03	0.02	-	-	2.42
Other Receivables	-	0.18	0.2	-	-	-
Receivables	-	0.2	0.22	-	-	2.42
Prepaid Expenses	0.02	0.1	0.18	-	0.03	0.57
Restricted Cash	-	-	-	-	-	3
Other Current Assets	-	0.02	0.03	-	-	-
Total Current Assets	0.02	0.55	1.56	0.02	0.03	13.99
Property, Plant & Equipment	-	0.04	0.04	-	-	1.44
Other Intangible Assets	-	5.33	4.42	-	-	4.05
Other Long-Term Assets	-	0.03	0.02	-	-	0.08
Total Assets	0.02	5.94	6.04	0.02	0.03	19.57
Accounts Payable	0.26	0.53	0.55	0.05	0	0.28
Accrued Expenses	0.23	-	0.02	-	-	3.66
Current Portion of Leases	-	0.01	0.01	-	-	-
Other Current Liabilities	-	-	-	-	-	0.23
Total Current Liabilities	2.74	0.54	0.58	0.05	0	4.17
Long-Term Debt	-	1.96	-	-	-	-
Long-Term Leases	-	0.01	0.02	-	-	-
Other Long-Term Liabilities	-	0.17	0.19	-	-	0.32
Total Liabilities	2.74	2.68	0.8	0.05	0	4.49
Common Stock	0	0.03	0.03	0	122.25	122.25
Additional Paid-In Capital	143.32	142.79	140.86	122.25	-	-
Retained Earnings	-146.04	-139.54	-135.62	-132.28	-132.22	-116.58
Comprehensive Income & Other	-	-0.01	-0.02	-	-0	-
Total Common Equity	-2.72	3.26	5.25	-10.03	-9.97	5.67
Shareholders' Equity	-2.72	3.26	5.25	-0.03	0.03	15.08
Total Liabilities & Equity	0.02	5.94	6.04	0.02	0.03	19.57
Total Debt	2.25	1.98	0.04	-	-	-
Net Cash (Debt)	-2.25	-1.75	1.09	0.02	0	8
Net Cash Growth	-	-	4312.69%	1256.76%	-99.98%	-33.15%
Net Cash Per Share	-0.62	-0.50	0.87	0.30	0.02	96.25
Filing Date Shares Outstanding	5.4	3.62	3.44	0.08	0.08	0.08
Total Common Shares Outstanding	5.4	3.62	3.44	0.08	0.08	0.08
Working Capital	-2.72	0.01	0.98	-0.03	0.03	9.83
Book Value Per Share	-0.50	0.90	1.53	-120.64	-120.00	68.19
Tangible Book Value	-2.72	-2.06	0.82	-10.03	-9.97	1.61
Tangible Book Value Per Share	-0.50	-0.57	0.24	-120.64	-120.00	19.40
Machinery	-	-	-	-	-	9.45
Leasehold Improvements	-	-	-	-	-	0.06

Updated Nov 20, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.