Wiremedia, Inc. (WRMA)

Wiremedia Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002
Period Ending	Jun 30, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003	Dec 31, 2002
Revenue	0.07	0.01	-	0.01	0.02	0.06
Revenue Growth (YoY)	-	-	-	-72.89%	-64.75%	-
Cost of Revenue	0.01	0.01	-	-	0.01	0.05
Gross Profit	0.06	-0	-	0.01	0.01	0.01
Selling, General & Admin	0.11	0.05	0	0.01	0	0.01
Other Operating Expenses	0	0	-	-	-	-
Operating Expenses	0.12	0.05	0	0.01	0	0.01
Operating Income	-0.06	-0.05	-0	-0	0	0
Interest & Investment Income	0.01	0	0	0	-	0
Other Non Operating Income (Expenses)	-0	-0	-	-0	-0	-0
Pretax Income	-0.05	-0.05	-0	-0	0	0
Net Income	-0.05	-0.05	-0	-0	0	0
Net Income to Common	-0.05	-0.05	-0	-0	0	0
Net Income Growth	-	-	-	-	-6.91%	-
Shares Outstanding (Basic)	384	384	383	145	145	145
Shares Outstanding (Diluted)	384	384	383	145	145	145
Shares Change (YoY)	0.11%	0.13%	163.86%	-	-	-
EPS (Basic)	-0.00	-0.00	-0.00	-0.00	0.00	0.00
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00	0.00	0.00
EPS Growth	-	-	-	-	-5.26%	-
Free Cash Flow	0.01	-0.05	0	-0	0	0
Gross Margin	91.45%	-32.67%	-	100.00%	35.82%	18.68%
Operating Margin	-88.04%	-777.51%	-	-53.43%	17.12%	4.84%
Profit Margin	-79.12%	-745.64%	-	-79.01%	12.14%	4.60%
Free Cash Flow Margin	9.50%	-813.30%	-	-79.31%	12.12%	4.60%
EBITDA	-0.06	-0.05	-0	-	-	-
D&A For EBITDA	-0	0	0	-	-	-
EBIT	-0.06	-0.05	-0	-0	0	0
EBIT Margin	-88.04%	-	-	-53.43%	17.12%	4.84%
Revenue as Reported	0.07	0.01	0	0.01	0.02	0.06
Advertising Expenses	-	0.01	0	0	0	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.