Wiremedia, Inc. (WRMA)

Wiremedia Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2006	FY 2005	FY 2004	FY 2003	FY 2002
Period Ending	Jun 30, 2007	Dec 31, 2006	Dec 31, 2005	Dec 31, 2004	Dec 31, 2003	Dec 31, 2002
Cash & Equivalents	0.19	0.22	0.1	0.03	0.04	0
Cash & Short-Term Investments	0.19	0.22	0.1	0.03	0.04	0
Cash Growth	12.52%	118.31%	228.98%	-32.07%	1448.56%	-
Receivables	0	0	-	-	-	-
Inventory	0.05	0.06	-	-	-	-
Other Current Assets	0.01	0.01	0.01	0.01	-	-
Total Current Assets	0.26	0.29	0.11	0.04	0.04	0
Property, Plant & Equipment	0	0	-	-	-	-
Total Assets	0.26	0.29	0.11	0.04	0.04	0
Accrued Expenses	0	0	-	-	-	-
Current Income Taxes Payable	0	0	-	-	-	-
Other Current Liabilities	0	-	-	0.01	0.01	-
Total Current Liabilities	0.01	0	-	0.01	0.01	-
Long-Term Debt	0.06	0.06	0.06	0.07	0.07	-
Other Long-Term Liabilities	0.06	0.06	0.06	0.06	0.06	-
Total Liabilities	0.12	0.12	0.11	0.14	0.14	-
Common Stock	0	0	0	0	0	-
Additional Paid-In Capital	0.35	0.35	0.11	-	-	-
Retained Earnings	-0.22	-0.19	-0.12	-0.1	-0.1	0
Comprehensive Income & Other	-	-	-	-0	-0	-
Shareholders' Equity	0.14	0.17	-0.01	-0.1	-0.1	0
Total Liabilities & Equity	0.26	0.29	0.11	0.04	0.04	0
Total Debt	0.06	0.06	0.06	0.07	0.07	-
Net Cash (Debt)	0.14	0.16	0.04	-0.04	-0.03	0
Net Cash Growth	18.81%	281.80%	-	-	-	-
Net Cash Per Share	0.00	0.00	0.00	-0.00	-0.00	0.00
Filing Date Shares Outstanding	383.71	383.71	383.23	145.24	145.24	145.24
Total Common Shares Outstanding	383.71	383.71	383.23	145.24	145.24	145.24
Working Capital	0.25	0.28	0.11	0.03	0.03	0
Book Value Per Share	0.00	0.00	-0.00	-0.00	-0.00	0.00
Tangible Book Value	0.14	0.17	-0.01	-0.1	-0.1	0
Tangible Book Value Per Share	0.00	0.00	-0.00	-0.00	-0.00	0.00

Source: S&P Global Market Intelligence. Standard template. Financial Sources.