Western Sierra Resource Corporation (WSRC)

Western Sierra Resource Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2020	FY 2019	FY 2011	FY 2010	FY 2009
Period Ending	Sep 30, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2011	Dec 31, 2010	Dec 31, 2009
Revenue	1.2	-	-	0.01	0.76	0.04
Revenue Growth (YoY)	13346.62%	-	-	-98.83%	2078.26%	337.50%
Cost of Revenue	-	-	-	0	0.34	0
Gross Profit	1.2	-	-	0.01	0.42	0.03
Selling, General & Admin	0.17	0.08	0.01	0.12	0.11	0.17
Operating Expenses	0.17	0.08	0.01	0.13	0.14	0.22
Operating Income	1.04	-0.08	-0.01	-0.12	0.29	-0.19
Interest Expense	-	-	-	-0	-	-
Interest & Investment Income	-	-	-	0	0	-
Other Non Operating Income (Expenses)	0	0	-	-	-	-
EBT Excluding Unusual Items	1.04	-0.07	-0.01	-0.13	0.29	-0.19
Pretax Income	1.04	-0.07	-0.01	-0.13	0.29	-0.19
Net Income	1.04	-0.07	-0.01	-0.13	0.29	-0.19
Net Income to Common	1.04	-0.07	-0.01	-0.13	0.29	-0.19
Shares Outstanding (Basic)	349	349	349	315	298	254
Shares Outstanding (Diluted)	349	349	349	315	298	254
Shares Change (YoY)	10.65%	0.10%	10.54%	6.02%	17.30%	19.73%
EPS (Basic)	0.00	-0.00	-0.00	-0.00	0.00	-0.00
EPS (Diluted)	0.00	-0.00	-0.00	-0.00	0.00	-0.00
Free Cash Flow	1.05	-0.01	-0.01	-0.14	0.36	-5.75
Free Cash Flow Per Share	0.00	-	-	-	0.00	-0.02
Gross Margin	100.00%	-	-	92.26%	55.16%	94.37%
Operating Margin	86.14%	-	-	-1380.91%	37.41%	-529.77%
Profit Margin	86.47%	-	-	-1419.41%	37.42%	-529.77%
Free Cash Flow Margin	86.99%	-	-	-1585.15%	46.62%	-16438.65%
EBITDA	-	-	-	-0.05	0.36	-0.04
EBITDA Margin	-	-	-	-	47.14%	-101.20%
D&A For EBITDA	-	-	-	0.07	0.07	0.15
EBIT	1.04	-0.08	-0.01	-0.12	0.29	-0.19
EBIT Margin	86.14%	-	-	-	37.41%	-

Updated Aug 19, 2022. Source: S&P Global Market Intelligence. Standard template. Financial Sources.