Harrys Manufacturing Inc. (WSRRF)

Harrys Manufacturing Income Statement

Financials in millions CAD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020
Revenue	0.05	0.05	0.02	-	-	-
Revenue Growth (YoY)	14.96%	104.80%	-	-	-	-
Cost of Revenue	0.05	0.05	0.03	0.24	-	-
Gross Profit	-0	-0.01	-0	-0.24	-	-
Selling, General & Admin	0.45	0.36	0.45	0.63	0.53	0.39
Operating Expenses	0.59	0.49	0.55	0.82	0.88	1.03
Operating Income	-0.59	-0.5	-0.56	-1.06	-0.88	-1.03
Interest Expense	-	-	-0	-0.11	-0.07	-0.02
Interest & Investment Income	-	-	-	-	-	0
Other Non Operating Income (Expenses)	-0.03	-0.02	-0	-0.04	-0.05	-0.06
EBT Excluding Unusual Items	-0.62	-0.52	-0.56	-1.2	-1	-1.11
Gain (Loss) on Sale of Assets	-	-	-	-0.09	-	-
Asset Writedown	-	-	-	-	-	-0.58
Other Unusual Items	0.07	-	-0.09	0.04	-0.2	-
Pretax Income	-0.54	-0.52	-0.65	-1.26	-1.2	-1.68
Earnings From Continuing Operations	-0.54	-0.52	-0.65	-1.26	-1.2	-1.68
Net Income	-0.54	-0.52	-0.65	-1.26	-1.2	-1.68
Net Income to Common	-0.54	-0.52	-0.65	-1.26	-1.2	-1.68
Shares Outstanding (Basic)	102	99	94	87	81	74
Shares Outstanding (Diluted)	102	99	94	87	81	74
Shares Change (YoY)	5.54%	5.17%	7.52%	7.33%	10.46%	1.25%
EPS (Basic)	-0.01	-0.01	-0.01	-0.01	-0.01	-0.02
EPS (Diluted)	-0.01	-0.01	-0.01	-0.01	-0.01	-0.02
Free Cash Flow	-0.07	-0.16	-0.26	-0.44	-0.89	-0.74
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.01	-0.01	-0.01
Gross Margin	-4.90%	-14.24%	-13.12%	-	-	-
Operating Margin	-1163.26%	-1036.50%	-2371.65%	-	-	-
Profit Margin	-1068.56%	-1071.41%	-2767.04%	-	-	-
Free Cash Flow Margin	-132.31%	-339.15%	-1125.17%	-	-	-
EBITDA	-0.59	-0.5	-0.56	-1.03	-0.87	-0.79
D&A For EBITDA	0	0	0	0.02	0.01	0.24
EBIT	-0.59	-0.5	-0.56	-1.06	-0.88	-1.03

Updated Dec 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.