WUHN Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	Dec '12 Dec 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008
Revenue	80.38	127.5	110.31	92.34	118.63
Revenue Growth (YoY)	-36.96%	15.58%	19.47%	-22.17%	43.79%
Cost of Revenue	65.84	97.68	83.95	69.11	84.44
Gross Profit	14.54	29.83	26.36	23.23	34.19
Selling, General & Admin	16.77	20.37	13.83	8.74	11.57
Operating Expenses	16.77	20.37	13.83	8.74	11.57
Operating Income	-2.23	9.45	12.54	14.49	22.62
Interest Expense	-10.24	-7.68	-5.31	-3.12	-1.99
Interest & Investment Income	0.67	0.25	0.18	0.34	0.08
Other Non Operating Income (Expenses)	2.13	0.1	0.43	0.2	0.79
EBT Excluding Unusual Items	-9.66	2.13	7.83	11.92	21.5
Other Unusual Items	-	-3.46	-3.1	-1.15	-5.36
Pretax Income	-9.66	-1.33	4.73	10.76	16.15
Income Tax Expense	0.21	1.61	1.3	1.66	-
Earnings From Continuing Operations	-9.88	-2.93	3.43	9.1	16.15
Earnings From Discontinued Operations	-0.71	-0.93	-0.22	-0.64	-
Net Income	-10.59	-3.86	3.21	8.46	16.15
Preferred Dividends & Other Adjustments	0.73	0.73	0.73	0.73	4.96
Net Income to Common	-11.32	-4.59	2.48	7.74	11.19
Net Income Growth	-	-	-62.11%	-47.60%	8.60%
Shares Outstanding (Basic)	33	32	26	25	23
Shares Outstanding (Diluted)	33	32	32	38	47
Shares Change (YoY)	0.74%	1.19%	-15.67%	-19.70%	39.99%
EPS (Basic)	-0.35	-0.14	0.10	0.31	0.49
EPS (Diluted)	-0.35	-0.14	0.10	0.22	0.34
EPS Growth	-	-	-56.61%	-34.74%	242.96%
Free Cash Flow	-39.55	-13.73	0.28	-17.28	-7.63
Free Cash Flow Per Share	-1.22	-0.42	0.01	-0.46	-0.16
Gross Margin	18.09%	23.39%	23.90%	25.16%	28.82%
Operating Margin	-2.77%	7.41%	11.36%	15.69%	19.07%
Profit Margin	-14.08%	-3.60%	2.25%	8.38%	9.43%
Free Cash Flow Margin	-49.21%	-10.76%	0.26%	-18.71%	-6.43%
EBITDA	0.38	12.78	15.56	16.99	24.97
EBITDA Margin	0.47%	10.02%	14.11%	18.40%	21.05%
D&A For EBITDA	2.61	3.32	3.02	2.5	2.35
EBIT	-2.23	9.45	12.54	14.49	22.62
EBIT Margin	-2.77%	7.41%	11.36%	15.69%	19.07%
Effective Tax Rate	-	-	27.53%	15.41%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.