Wynn Macau, Limited (WYNMY)

Intra-Cellular Therapies Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,324	3,626	4,296	5,842	4,253	8,728
Market Cap Growth	-15.58%	-15.58%	-26.46%	37.35%	-51.27%	-31.86%
Enterprise Value	8,605	8,223	9,296	10,753	8,479	12,297
Last Close Price	8.20	6.63	7.81	10.54	7.69	15.93
PE Ratio	10.50	8.81	28.64	-	-	-
PS Ratio	1.17	0.98	1.38	8.07	2.83	8.89
PB Ratio	-2.53	-2.12	-2.12	-2.66	-3.31	-13.38
P/FCF Ratio	5.26	4.41	5.50	-	-	-
P/OCF Ratio	4.37	3.66	4.93	-	-	-
EV/Sales Ratio	2.35	2.22	2.99	14.86	5.64	12.52
EV/EBITDA Ratio	8.60	8.26	11.85	-	-	-
EV/EBIT Ratio	12.31	11.64	18.70	-	-	-
EV/FCF Ratio	10.46	10.00	11.91	-	-	-
Debt / Equity Ratio	-3.38	-3.38	-3.34	-2.82	-4.66	-9.78
Debt / EBITDA Ratio	5.72	5.72	8.44	-	599.90	-
Debt / FCF Ratio	7.04	7.04	8.66	-	-	-
Asset Turnover	0.68	0.68	0.60	0.14	0.25	0.15
Inventory Turnover	57.34	57.34	51.55	21.93	32.09	25.25
Quick Ratio	1.22	1.22	1.11	1.68	2.43	1.77
Current Ratio	1.26	1.26	1.14	1.75	2.50	1.80
Return on Assets (ROA)	8.16%	8.16%	6.00%	-7.41%	-3.40%	-6.39%
Return on Capital (ROIC)	9.98%	9.98%	7.11%	-8.49%	-3.92%	-7.61%
Return on Capital Employed (ROCE)	18.90%	18.90%	13.10%	-	-	-
Earnings Yield	9.52%	11.35%	3.49%	-16.11%	-15.62%	-10.66%
FCF Yield	19.02%	22.68%	18.17%	-5.42%	-5.09%	-6.59%
Dividend Yield	3.44%	0.51%	0.12%	-	-	-
Payout Ratio	24.50%	24.50%	0.03%	-	-	-
Buyback Yield / Dilution	-1.62%	-1.62%	-7.85%	-0.12%	-0.10%	0.09%
Total Shareholder Return	1.82%	-1.11%	-7.73%	-0.12%	-0.10%	0.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.