Pegasus Mercantile Inc. (XTCYF)

Pegasus Mercantile Balance Sheet

Financials in millions CAD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Cash & Equivalents	-	-	-	-	0.03	0
Cash & Short-Term Investments	-	-	-	-	0.03	0
Cash Growth	-	-	-	-	540.86%	-78.12%
Receivables	0.34	0.37	0.08	-	-	-
Prepaid Expenses	0.03	0.07	0.02	0.3	-	-
Total Current Assets	0.37	0.43	0.1	0.3	0.03	0
Total Assets	0.37	0.43	0.37	0.3	0.03	0
Accounts Payable	0.89	0.81	0.61	0.6	0.47	0.13
Accrued Expenses	-	-	0.08	0.12	-	0.14
Short-Term Debt	-	0.06	-	-	-	-
Total Current Liabilities	0.89	0.86	0.69	0.72	0.47	0.26
Long-Term Debt	0.02	0.02	0.02	0.03	0.08	-
Total Liabilities	0.91	0.88	0.7	0.75	0.54	0.26
Common Stock	35.34	35.34	34.97	34.19	31.26	30.13
Retained Earnings	-42.4	-42.31	-42.36	-41.84	-40.47	-36.93
Comprehensive Income & Other	6.52	6.52	7.06	7.21	8.7	6.53
Shareholders' Equity	-0.54	-0.45	-0.34	-0.45	-0.52	-0.26
Total Liabilities & Equity	0.37	0.43	0.37	0.3	0.03	0
Total Debt	0.02	0.08	0.02	0.03	0.08	-
Net Cash (Debt)	-0.02	-0.08	-0.02	-0.03	-0.05	0
Net Cash Growth	-	-	-	-	-	-78.12%
Net Cash Per Share	-0.00	-0.01	-0.00	-0.00	-0.02	0.00
Filing Date Shares Outstanding	11.63	10.18	10.92	7.92	4.73	3.17
Total Common Shares Outstanding	11.63	10.18	9.84	7.51	4.45	2.95
Working Capital	-0.52	-0.43	-0.58	-0.42	-0.44	-0.26
Book Value Per Share	-0.05	-0.04	-0.03	-0.06	-0.12	-0.09
Tangible Book Value	-0.54	-0.45	-0.34	-0.45	-0.52	-0.26
Tangible Book Value Per Share	-0.05	-0.04	-0.03	-0.06	-0.12	-0.09

Updated Aug 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.