XTM Inc. (XTMIF)
OTCMKTS
· Delayed Price · Currency is USD
0.0310
-0.0081 (-20.72%)
Jun 13, 2025, 12:44 PM EDT
XTM Inc. Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 10.01 | 9.09 | 6.78 | 4.73 | 2.26 | 0.85 | Upgrade
|
| Revenue Growth (YoY) | 39.88% | 34.19% | 43.12% | 109.82% | 164.43% | -1.17% | Upgrade
|
| Cost of Revenue | 9.59 | 9.24 | 6.56 | 3.8 | 2.2 | 0.77 | Upgrade
|
| Gross Profit | 0.43 | -0.15 | 0.22 | 0.93 | 0.06 | 0.08 | Upgrade
|
| Selling, General & Admin | 13.46 | 14.44 | 10.49 | 6.48 | 4.24 | 2.6 | Upgrade
|
| Other Operating Expenses | - | - | - | 0.15 | - | - | Upgrade
|
| Operating Expenses | 17.67 | 18.75 | 12.29 | 7.17 | 5.03 | 3.74 | Upgrade
|
| Operating Income | -17.24 | -18.9 | -12.08 | -6.24 | -4.97 | -3.66 | Upgrade
|
| Interest Expense | -1.1 | -0.97 | -0.81 | -0.02 | - | -0.07 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.11 | 0 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.23 | 0.03 | 0.02 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.62 | -0.87 | -0.94 | -0.79 | -0.5 | 0.13 | Upgrade
|
| EBT Excluding Unusual Items | -18.96 | -20.74 | -14.06 | -6.91 | -5.45 | -3.6 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.1 | - | - | Upgrade
|
| Impairment of Goodwill | -2.21 | -2.21 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.25 | - | - | Upgrade
|
| Other Unusual Items | - | - | -2.02 | - | - | - | Upgrade
|
| Pretax Income | -21.17 | -22.94 | -16.08 | -7.27 | -5.45 | -3.6 | Upgrade
|
| Net Income | -21.17 | -22.94 | -16.08 | -7.27 | -5.45 | -3.6 | Upgrade
|
| Net Income to Common | -21.17 | -22.94 | -16.08 | -7.27 | -5.45 | -3.6 | Upgrade
|
| Shares Outstanding (Basic) | 219 | 214 | 191 | 170 | 142 | 99 | Upgrade
|
| Shares Outstanding (Diluted) | 219 | 214 | 191 | 170 | 142 | 99 | Upgrade
|
| Shares Change (YoY) | 9.17% | 12.02% | 12.26% | 20.23% | 43.26% | 22.36% | Upgrade
|
| EPS (Basic) | -0.10 | -0.11 | -0.08 | -0.04 | -0.04 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.10 | -0.11 | -0.08 | -0.04 | -0.04 | -0.04 | Upgrade
|
| Free Cash Flow | 0.67 | -9.57 | -1.94 | -5.94 | -4.45 | -2.49 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.04 | -0.01 | -0.04 | -0.03 | -0.03 | Upgrade
|
| Gross Margin | 4.26% | -1.64% | 3.24% | 19.66% | 2.70% | 9.67% | Upgrade
|
| Operating Margin | -172.20% | -207.84% | -178.23% | -131.87% | -220.19% | -428.57% | Upgrade
|
| Profit Margin | -211.41% | -252.36% | -237.38% | -153.50% | -241.57% | -421.65% | Upgrade
|
| Free Cash Flow Margin | 6.69% | -105.31% | -28.70% | -125.55% | -197.46% | -292.02% | Upgrade
|
| EBITDA | -17.08 | -18.72 | -11.98 | -6.2 | -4.92 | -3.63 | Upgrade
|
| EBITDA Margin | -170.51% | -205.93% | -176.79% | -130.98% | -218.29% | - | Upgrade
|
| D&A For EBITDA | 0.17 | 0.17 | 0.1 | 0.04 | 0.04 | 0.03 | Upgrade
|
| EBIT | -17.24 | -18.9 | -12.08 | -6.24 | -4.97 | -3.66 | Upgrade
|
| EBIT Margin | -172.20% | -207.84% | -178.23% | -131.87% | -220.19% | - | Upgrade
|
| Revenue as Reported | - | - | - | - | 2.26 | 0.85 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.