Extreme Biodiesel, Inc. (XTRM)

Extreme Biodiesel Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2012	FY 2011	FY 2010	FY 2009	FY 2008
Period Ending	Sep 30, 2012	Jun 30, 2012	Jun 30, 2011	Jun 30, 2010	Dec 31, 2009	Dec 31, 2008
Revenue	0.07	0.11	0.15	0.09	0.07	0.89
Revenue Growth (YoY)	-56.14%	-27.88%	65.26%	24.30%	-91.97%	-
Cost of Revenue	0.01	0.04	0.13	0.1	0.11	0.54
Gross Profit	0.06	0.07	0.01	-0.01	-0.03	0.35
Selling, General & Admin	0.23	0.28	0.42	0.26	0.4	0.78
Operating Expenses	0.33	0.38	0.52	0.36	0.4	0.78
Operating Income	-0.27	-0.31	-0.5	-0.37	-0.43	-0.43
Interest Expense	-0	-0	-0	-0.01	-0.02	-0.02
Interest & Investment Income	-	-	-	-	0	0
Other Non Operating Income (Expenses)	0.03	0.03	0.01	-	-	0.01
Pretax Income	-0.24	-0.28	-0.5	-0.38	-0.45	-0.44
Net Income	-0.24	-0.28	-0.5	-0.38	-0.45	-0.44
Net Income to Common	-0.24	-0.28	-0.5	-0.38	-0.45	-0.44
Shares Outstanding (Basic)	126	121	89	80	18	8
Shares Outstanding (Diluted)	126	121	89	80	18	8
Shares Change (YoY)	30.97%	35.93%	11.85%	332.31%	122.32%	-
EPS (Basic)	-0.00	-0.00	-0.01	-0.00	-0.02	-0.05
EPS (Diluted)	-0.00	-0.00	-0.01	-0.00	-0.02	-0.05
Free Cash Flow	-0.02	-0.03	-0.4	-0.23	-0.23	-1.4
Free Cash Flow Per Share	-	-	-0.00	-0.00	-0.01	-0.17
Gross Margin	85.89%	64.86%	9.58%	-7.52%	-48.72%	39.49%
Operating Margin	-367.80%	-294.99%	-344.50%	-413.80%	-606.88%	-48.64%
Profit Margin	-327.92%	-267.78%	-341.01%	-426.37%	-632.05%	-50.24%
Free Cash Flow Margin	-23.19%	-23.78%	-273.23%	-264.18%	-318.01%	-158.45%
EBITDA	-0.17	-0.21	-0.4	-0.27	-0.34	-0.42
EBITDA Margin	-229.35%	-198.30%	-275.30%	-	-	-47.45%
D&A For EBITDA	0.1	0.1	0.1	0.1	0.09	0.01
EBIT	-0.27	-0.31	-0.5	-0.37	-0.43	-0.43
EBIT Margin	-	-294.99%	-	-	-	-48.64%
Advertising Expenses	-	0.02	0.03	0.01	0.01	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.