Xynergy Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2011	FY 2010	FY 2008	FY 2007	FY 2006
Period Ending	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006
Other Revenue	-	-	-	-	0
Revenue	-	-	-	-	0
Revenue Growth (YoY)	-	-	-	-	4497.70%
Cost of Revenue	0.12	0.01	-	-	0
Gross Profit	-0.12	-0.01	-	-	0
Selling, General & Admin	0.3	0.41	0.49	0.29	0.01
Research & Development	-	-	0.03	-	-
Other Operating Expenses	-	-	-	-	0
Operating Expenses	0.3	0.45	0.52	0.29	0.01
Operating Income	-0.42	-0.46	-0.52	-0.29	-0.01
Interest Expense	-0.04	-0.01	-	-0.01	-
Other Non Operating Income (Expenses)	-	-0.01	-0.07	-0.21	-0
EBT Excluding Unusual Items	-0.46	-0.48	-0.59	-0.51	-0.01
Pretax Income	-0.46	-0.48	-0.59	-0.51	-0.01
Net Income	-0.46	-0.48	-0.59	-0.51	-0.01
Net Income to Common	-0.46	-0.48	-0.59	-0.51	-0.01
Shares Outstanding (Basic)	80	3	-	-	-
Shares Outstanding (Diluted)	80	3	-	-	-
Shares Change (YoY)	2891.49%	-	-	-	-
EPS (Basic)	-0.01	-0.18	-	-	-
EPS (Diluted)	-0.01	-0.18	-	-	-
Free Cash Flow	0	-0.43	-	-	-0.01
Free Cash Flow Per Share	-	-0.16	-	-	-
Gross Margin	-	-	-	-	85.00%
Operating Margin	-	-	-	-	-259.85%
Profit Margin	-	-	-	-	-265.38%
Free Cash Flow Margin	-	-	-	-	-257.13%
EBITDA	-0.41	-0.46	-	-	-
D&A For EBITDA	0	0	-	-	-
EBIT	-0.42	-0.46	-0.52	-0.29	-0.01
EBIT Margin	-	-	-	-	-259.85%
Revenue as Reported	-	-	-	-	0
Advertising Expenses	-	0	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.