Yantai North Andre Juice Co.,Ltd. (YNAJF)
OTCMKTS · Delayed Price · Currency is USD
2.065
-0.235 (-10.22%)
At close: Sep 29, 2025
Yantai North Andre Juice Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,708 | 1,412 | 868.54 | 1,053 | 861.92 | 835.58 |
Other Revenue | 6.32 | 6.32 | 7.57 | 12.31 | 9.67 | 6.44 |
| 1,714 | 1,418 | 876.1 | 1,065 | 871.59 | 842.02 | |
Revenue Growth (YoY) | 39.08% | 61.85% | -17.77% | 22.24% | 3.51% | 0.46% |
Cost of Revenue | 1,307 | 1,071 | 590.19 | 855.06 | 692.15 | 649.74 |
Gross Profit | 407.28 | 346.84 | 285.92 | 210.37 | 179.44 | 192.28 |
Selling, General & Admin | 54.49 | 49.76 | 45.77 | 41.79 | 49.48 | 51.68 |
Research & Development | 20.99 | 18.67 | 17.22 | 17.94 | 12.43 | 7.91 |
Other Operating Expenses | 9.43 | 11.54 | 15.91 | 13.7 | 10.87 | 9.82 |
Operating Expenses | 87.3 | 99.81 | 64.68 | 83.23 | 68.35 | 79.52 |
Operating Income | 319.99 | 247.03 | 221.24 | 127.14 | 111.09 | 112.76 |
Interest Expense | -0.04 | -0.04 | -1.23 | -1.35 | -0.53 | -0.04 |
Interest & Investment Income | 12.35 | 14.11 | 72.93 | 52.3 | 53.84 | 22.23 |
Currency Exchange Gain (Loss) | 10.06 | 10.06 | 5.37 | 45.08 | -8.54 | -17.87 |
Other Non Operating Income (Expenses) | 2.84 | -0.26 | -0.17 | -1.72 | -2.19 | -0.43 |
EBT Excluding Unusual Items | 345.2 | 270.91 | 298.14 | 221.44 | 153.66 | 116.65 |
Gain (Loss) on Sale of Investments | 0.93 | -10.06 | -41.95 | -23.63 | 5.23 | 37.62 |
Gain (Loss) on Sale of Assets | 0.05 | -0.29 | -0.03 | -0.04 | -0.19 | -0.19 |
Asset Writedown | 0.13 | - | - | -9.64 | - | -3.81 |
Other Unusual Items | 0.61 | 0.64 | 8.11 | 9.09 | 1.19 | 1.67 |
Pretax Income | 346.92 | 261.19 | 264.28 | 197.22 | 159.89 | 151.94 |
Income Tax Expense | 0.39 | 0.49 | 8.76 | 2.87 | -0.13 | 0.16 |
Net Income | 346.53 | 260.7 | 255.52 | 194.35 | 160.01 | 151.78 |
Net Income to Common | 346.53 | 260.7 | 255.52 | 194.35 | 160.01 | 151.78 |
Net Income Growth | 44.95% | 2.03% | 31.47% | 21.46% | 5.43% | -10.33% |
Shares Outstanding (Basic) | 347 | 348 | 360 | 360 | 372 | 370 |
Shares Outstanding (Diluted) | 347 | 348 | 360 | 360 | 372 | 370 |
Shares Change (YoY) | -1.58% | -3.41% | -0.01% | -3.28% | 0.52% | 2.79% |
EPS (Basic) | 1.00 | 0.75 | 0.71 | 0.54 | 0.43 | 0.41 |
EPS (Diluted) | 1.00 | 0.75 | 0.71 | 0.54 | 0.43 | 0.41 |
EPS Growth | 47.29% | 5.63% | 31.48% | 25.58% | 4.88% | -12.77% |
Free Cash Flow | 359.51 | -271.55 | -162.67 | 185.33 | 119.31 | 158.39 |
Free Cash Flow Per Share | 1.04 | -0.78 | -0.45 | 0.52 | 0.32 | 0.43 |
Dividend Per Share | 0.257 | 0.257 | 0.220 | 0.100 | 0.050 | 0.050 |
Dividend Growth | 16.70% | 16.70% | 120.00% | 100.00% | - | - |
Gross Margin | 23.76% | 24.46% | 32.63% | 19.74% | 20.59% | 22.84% |
Operating Margin | 18.67% | 17.42% | 25.25% | 11.93% | 12.75% | 13.39% |
Profit Margin | 20.22% | 18.39% | 29.17% | 18.24% | 18.36% | 18.03% |
Free Cash Flow Margin | 20.97% | -19.15% | -18.57% | 17.39% | 13.69% | 18.81% |
EBITDA | 361.96 | 285.38 | 254.77 | 159.2 | 148.25 | 154.86 |
EBITDA Margin | 21.12% | 20.13% | 29.08% | 14.94% | 17.01% | 18.39% |
D&A For EBITDA | 41.98 | 38.36 | 33.53 | 32.05 | 37.17 | 42.1 |
EBIT | 319.99 | 247.03 | 221.24 | 127.14 | 111.09 | 112.76 |
EBIT Margin | 18.67% | 17.42% | 25.25% | 11.93% | 12.75% | 13.39% |
Effective Tax Rate | 0.11% | 0.19% | 3.31% | 1.46% | - | 0.11% |
Revenue as Reported | 296.01 | - | - | 1,065 | - | 842.02 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.