Intelligent Hotel Group Ltd (ZHJD)

Intelligent Hotel Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	0.25	0.25	0.51	0.12	0.11	0.07
Revenue Growth (YoY)	-14.03%	-51.70%	330.96%	12.42%	54.28%	-
Cost of Revenue	0.15	0.15	0.07	0.02	0.06	0.04
Gross Profit	0.1	0.1	0.44	0.1	0.05	0.03
Selling, General & Admin	0.21	0.14	0.43	0.17	0.27	0.12
Operating Expenses	0.21	0.14	0.43	0.17	0.27	0.12
Operating Income	-0.11	-0.05	0.01	-0.07	-0.22	-0.09
Interest & Investment Income	0	0	0	0	0	0
Other Non Operating Income (Expenses)	-0	-0	-	-	-	-
EBT Excluding Unusual Items	-0.11	-0.05	0.01	-0.07	-0.22	-0.09
Gain (Loss) on Sale of Assets	-	-	0	-	-	-
Pretax Income	-0.11	-0.05	0.01	-0.07	-0.22	-0.09
Income Tax Expense	0.01	0.01	0	-	-	-
Net Income	-0.29	-0.06	0.01	-0.07	-0.22	-0.09
Net Income to Common	-0.29	-0.06	0.01	-0.07	-0.22	-0.09
Shares Outstanding (Basic)	101	101	101	101	101	90
Shares Outstanding (Diluted)	101	101	101	101	101	90
Shares Change (YoY)	-	-	-	-	12.67%	311.88%
EPS (Basic)	-0.00	-0.00	0.00	-0.00	-0.00	-0.00
EPS (Diluted)	-0.00	-0.00	0.00	-0.00	-0.00	-0.00
Gross Margin	39.15%	39.15%	86.30%	83.55%	45.71%	46.11%
Operating Margin	-44.51%	-19.10%	1.34%	-62.97%	-210.95%	-131.52%
Profit Margin	-116.22%	-24.05%	1.96%	-62.88%	-210.90%	-131.45%
EBITDA	-	-	0.05	-	-	-
EBITDA Margin	-	-	8.99%	-	-	-
D&A For EBITDA	-	-	0.04	-	-	-
EBIT	-0.11	-0.05	0.01	-0.07	-0.22	-0.09
EBIT Margin	-44.51%	-19.10%	1.34%	-62.97%	-210.95%	-131.52%
Effective Tax Rate	-	-	2.33%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.