Zijin Mining Group Company Limited (ZIJMY)
OTCMKTS · Delayed Price · Currency is USD
37.50
+0.49 (1.32%)
Dec 24, 2024, 4:00 PM EST

ZIJMY Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
29,31221,11920,04215,6736,5094,284
Upgrade
Depreciation & Amortization
9,9049,9049,8117,8647,0285,727
Upgrade
Other Amortization
359.36359.36357.14330.91487.36351.17
Upgrade
Loss (Gain) From Sale of Assets
-37.31-37.315.227.82-12.4123.68
Upgrade
Asset Writedown & Restructuring Costs
357.47357.47249.33640.44486.52144.01
Upgrade
Loss (Gain) From Sale of Investments
-3,227-3,227-3,965-1,929-376.25-60.55
Upgrade
Stock-Based Compensation
104.32104.32197.02---
Upgrade
Provision & Write-off of Bad Debts
232.27232.27247.1122.280.238.42
Upgrade
Other Operating Activities
11,2069,0127,4105,0933,5332,639
Upgrade
Change in Accounts Receivable
-500.79-500.79-5,694-2,992-1,450-584.96
Upgrade
Change in Inventory
-1,303-1,303809.15-2,252-2,705-2,147
Upgrade
Change in Accounts Payable
2,0412,041-861.133,8291,211243.6
Upgrade
Change in Other Net Operating Assets
34.8534.85-165.2313.4333.73-26.44
Upgrade
Operating Cash Flow
47,24636,86028,67926,07214,26810,666
Upgrade
Operating Cash Flow Growth
45.58%28.53%10.00%82.73%33.78%4.23%
Upgrade
Capital Expenditures
-28,988-30,429-24,794-20,149-13,886-11,896
Upgrade
Sale of Property, Plant & Equipment
116.2199.82137.1217.35100.47209.1
Upgrade
Cash Acquisitions
-819.41-2,770-12,027-46.29-12,183-372.34
Upgrade
Divestitures
180.24---0.04-141.91
Upgrade
Investment in Securities
-1,940-2,562-15,305-4,181-3,384-2,595
Upgrade
Other Investing Activities
875.251,6971,008593.77179.17409.66
Upgrade
Investing Cash Flow
-30,575-33,965-50,981-23,765-29,174-14,103
Upgrade
Long-Term Debt Issued
-74,06482,27048,79962,72926,305
Upgrade
Long-Term Debt Repaid
--57,855-43,766-43,988-41,589-27,607
Upgrade
Net Debt Issued (Repaid)
9,06016,20838,5044,81121,140-1,302
Upgrade
Issuance of Common Stock
3,892--486.98-7,847
Upgrade
Repurchase of Common Stock
-463.51-463.51-36.33---
Upgrade
Common Dividends Paid
-15,073-12,093-8,605-5,121-4,702-4,654
Upgrade
Other Financing Activities
-4,386-9,469-2,604-153.374,490-2,218
Upgrade
Financing Cash Flow
-6,970-5,81727,25823.3220,928-325.81
Upgrade
Foreign Exchange Rate Adjustments
-699.49947.321,080-486.03-321.06-84.16
Upgrade
Net Cash Flow
9,001-1,9746,0351,8455,701-3,847
Upgrade
Free Cash Flow
18,2586,4313,8845,924382-1,230
Upgrade
Free Cash Flow Growth
579.30%65.58%-34.43%1450.71%--
Upgrade
Free Cash Flow Margin
6.11%2.19%1.44%2.63%0.22%-0.90%
Upgrade
Free Cash Flow Per Share
0.690.240.150.230.02-0.05
Upgrade
Cash Interest Paid
894.4894.4632.26671.75620.76648.72
Upgrade
Cash Income Tax Paid
18,12615,90412,8489,6426,7275,464
Upgrade
Levered Free Cash Flow
9,4304,064-4,5592,0072,551-3,254
Upgrade
Unlevered Free Cash Flow
12,3486,979-2,5643,2233,772-2,028
Upgrade
Change in Net Working Capital
-5,064-7,3576,884477.18-2,0221,598
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.