Zomedica Corp. (ZOMDF)
OTCMKTS
· Delayed Price · Currency is USD
0.0470
-0.0020 (-4.08%)
May 28, 2025, 4:00 PM EDT
Zomedica Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 27.52 | 27.29 | 25.19 | 18.93 | 4.13 | - | Upgrade
|
| Revenue Growth (YoY) | 6.00% | 8.33% | 33.05% | 358.02% | - | - | Upgrade
|
| Cost of Revenue | 8.15 | 8.2 | 7.87 | 5.46 | 1.08 | - | Upgrade
|
| Gross Profit | 19.38 | 19.09 | 17.32 | 13.47 | 3.05 | - | Upgrade
|
| Selling, General & Admin | 45.39 | 46.85 | 43.17 | 32.81 | 22.85 | 8.8 | Upgrade
|
| Research & Development | 7.35 | 7.27 | 5.74 | 2.58 | 1.58 | 7.96 | Upgrade
|
| Operating Expenses | 52.74 | 54.12 | 48.91 | 35.39 | 24.43 | 16.76 | Upgrade
|
| Operating Income | -33.36 | -35.03 | -31.59 | -21.92 | -21.37 | -16.76 | Upgrade
|
| Interest Expense | - | - | -0.18 | -0 | -0.01 | -0 | Upgrade
|
| Interest & Investment Income | 3.6 | 3.97 | 5.46 | 2.7 | 0.36 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.12 | -0.25 | 0.03 | -0.15 | -0.03 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.12 | 0.01 | -0.09 | -0.01 | 0.05 | 0.01 | Upgrade
|
| EBT Excluding Unusual Items | -29.99 | -31.31 | -26.38 | -19.38 | -21 | -16.73 | Upgrade
|
| Impairment of Goodwill | -61.58 | -16.02 | -12.2 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 2.17 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.23 | -0.21 | 0.02 | 0 | -0.25 | -0.18 | Upgrade
|
| Asset Writedown | -10.28 | - | 0.51 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.53 | - | Upgrade
|
| Pretax Income | -102.08 | -47.54 | -35.86 | -19.38 | -20.72 | -16.91 | Upgrade
|
| Income Tax Expense | -0.45 | -0.56 | -1.33 | -2.37 | -2.33 | - | Upgrade
|
| Net Income | -101.63 | -46.98 | -34.53 | -17.02 | -18.38 | -16.91 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 32.04 | - | Upgrade
|
| Net Income to Common | -101.63 | -46.98 | -34.53 | -17.02 | -50.42 | -16.91 | Upgrade
|
| Shares Outstanding (Basic) | 980 | 980 | 980 | 980 | 957 | 364 | Upgrade
|
| Shares Outstanding (Diluted) | 980 | 980 | 980 | 980 | 957 | 364 | Upgrade
|
| Shares Change (YoY) | - | - | - | 2.45% | 162.46% | 242.85% | Upgrade
|
| EPS (Basic) | -0.10 | -0.05 | -0.04 | -0.02 | -0.05 | -0.05 | Upgrade
|
| EPS (Diluted) | -0.11 | -0.05 | -0.04 | -0.02 | -0.05 | -0.05 | Upgrade
|
| Free Cash Flow | -25.85 | -28.84 | -27.31 | -14.22 | -14.42 | -16.25 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.03 | -0.03 | -0.01 | -0.01 | -0.04 | Upgrade
|
| Gross Margin | 70.40% | 69.95% | 68.76% | 71.15% | 73.89% | - | Upgrade
|
| Operating Margin | -121.20% | -128.38% | -125.44% | -115.81% | -517.15% | - | Upgrade
|
| Profit Margin | -369.26% | -172.19% | -137.10% | -89.88% | -1220.01% | - | Upgrade
|
| Free Cash Flow Margin | -93.90% | -105.71% | -108.45% | -75.12% | -348.97% | - | Upgrade
|
| EBITDA | -25.09 | -27.04 | -25.29 | -17.88 | -20.24 | -16.23 | Upgrade
|
| EBITDA Margin | -91.16% | -99.11% | -100.43% | -94.46% | - | - | Upgrade
|
| D&A For EBITDA | 8.27 | 7.99 | 6.3 | 4.04 | 1.14 | 0.53 | Upgrade
|
| EBIT | -33.36 | -35.03 | -31.59 | -21.92 | -21.37 | -16.76 | Upgrade
|
| EBIT Margin | -121.20% | -128.38% | -125.44% | -115.81% | - | - | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.