Zephyr Energy Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2014 - 2018
Period Ending	Mar '25 Mar 6, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2014 - 2018
Market Capitalization	92	58	114	123	8	4	Upgrade
Market Cap Growth	41.27%	-49.32%	-6.80%	1376.31%	113.39%	-3.07%	Upgrade
Enterprise Value	121	86	132	114	8	3	Upgrade
Last Close Price	0.04	0.03	0.07	0.10	0.01	0.02	Upgrade
PE Ratio	-	-	5.94	144.79	-	-	Upgrade
PS Ratio	3.92	2.48	3.03	22.48	-	-	Upgrade
PB Ratio	1.35	0.90	1.89	4.01	0.54	0.27	Upgrade
P/TBV Ratio	1.35	0.90	1.89	4.01	0.54	5.41	Upgrade
P/FCF Ratio	-	-	1285.87	-	-	-	Upgrade
P/OCF Ratio	8.80	4.99	4.20	131.60	-	-	Upgrade
EV/Sales Ratio	4.95	3.67	3.51	20.83	-	-	Upgrade
EV/EBITDA Ratio	15.32	8.21	4.42	49.76	-	-	Upgrade
EV/EBIT Ratio	-	104.89	7.67	217.08	-	-	Upgrade
EV/FCF Ratio	-10.74	-	1486.33	-	-	-	Upgrade
Debt / Equity Ratio	0.43	0.55	0.42	0.13	0.00	0.00	Upgrade
Debt / EBITDA Ratio	3.85	3.39	0.85	1.76	-	-	Upgrade
Debt / FCF Ratio	-	-	285.32	-	-	-	Upgrade
Asset Turnover	0.21	0.22	0.52	0.19	-	-	Upgrade
Quick Ratio	0.44	0.32	0.49	0.32	1.63	2.29	Upgrade
Current Ratio	0.45	0.33	0.55	0.70	1.65	2.46	Upgrade
Return on Equity (ROE)	-6.25%	-5.59%	42.20%	3.68%	-15.73%	-21.09%	Upgrade
Return on Assets (ROA)	-1.00%	0.47%	14.83%	1.12%	-6.29%	-8.44%	Upgrade
Return on Capital (ROIC)	-1.16%	0.55%	17.84%	1.31%	-6.91%	-8.70%	Upgrade
Return on Capital Employed (ROCE)	-	1.10%	22.20%	1.70%	-	-	Upgrade
Earnings Yield	-4.56%	-6.04%	16.84%	0.69%	-28.18%	-26.27%	Upgrade
FCF Yield	-12.29%	-35.30%	0.08%	-16.80%	-42.26%	-42.51%	Upgrade
Buyback Yield / Dilution	-10.12%	-0.80%	-29.58%	-251.71%	-107.45%	-30.90%	Upgrade

Updated Sep 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.