ZST Digital Networks, Inc. (ZSTN)
OTCMKTS
· Delayed Price · Currency is USD
0.0000
0.00 (0.00%)
At close: May 8, 2025
ZST Digital Networks Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2010 | FY 2009 | FY 2008 | FY 2007 | FY 2006 | 2005 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '11 Sep 30, 2011 | Dec '10 Dec 31, 2010 | Dec '09 Dec 31, 2009 | Dec '08 Dec 31, 2008 | Dec '07 Dec 31, 2007 | Dec '06 Dec 31, 2006 | 2005 |
| Revenue | 171.36 | 134.57 | 100.41 | 55.43 | 28.72 | 5.65 | Upgrade
|
| Revenue Growth (YoY) | 44.05% | 34.01% | 81.15% | 93.02% | 408.25% | 165.40% | Upgrade
|
| Cost of Revenue | 127.58 | 99.77 | 83.33 | 45.59 | 23.22 | 4.48 | Upgrade
|
| Gross Profit | 43.78 | 34.8 | 17.08 | 9.84 | 5.5 | 1.17 | Upgrade
|
| Selling, General & Admin | 5.2 | 4.44 | 2.27 | 1.17 | 0.76 | 0.25 | Upgrade
|
| Research & Development | 0.48 | 0.4 | 0.22 | - | 0.09 | 0 | Upgrade
|
| Operating Expenses | 5.68 | 4.83 | 2.49 | 1.17 | 0.85 | 0.29 | Upgrade
|
| Operating Income | 38.1 | 29.96 | 14.59 | 8.66 | 4.64 | 0.88 | Upgrade
|
| Interest Expense | - | - | -0.19 | -0.41 | -0.27 | -0.03 | Upgrade
|
| Interest & Investment Income | 0.15 | 0.08 | 0.06 | 0.01 | 0 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | 0.04 | 0.36 | -0.01 | 0 | 0.06 | Upgrade
|
| EBT Excluding Unusual Items | 38.25 | 30.08 | 14.83 | 8.25 | 4.38 | 0.91 | Upgrade
|
| Merger & Restructuring Charges | - | - | -0.57 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | -0 | - | -0.01 | -0 | 0.05 | Upgrade
|
| Pretax Income | 38.25 | 30.08 | 14.26 | 8.24 | 4.38 | 0.95 | Upgrade
|
| Income Tax Expense | 9.91 | 7.98 | 4.09 | 2.13 | 1.52 | 0.31 | Upgrade
|
| Net Income | 28.34 | 22.09 | 10.18 | 6.11 | 2.87 | 0.64 | Upgrade
|
| Net Income to Common | 28.34 | 22.09 | 10.18 | 6.11 | 2.87 | 0.64 | Upgrade
|
| Net Income Growth | 70.10% | 117.07% | 66.63% | 113.03% | 348.96% | 241.73% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 9 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 9 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 1.42% | 32.75% | 48.84% | - | - | - | Upgrade
|
| EPS (Basic) | 2.44 | 1.90 | 1.16 | 1.04 | 0.49 | 0.11 | Upgrade
|
| EPS (Diluted) | 2.44 | 1.90 | 1.16 | 1.04 | 0.49 | 0.11 | Upgrade
|
| EPS Growth | 67.68% | 63.52% | 11.96% | 113.03% | 348.96% | - | Upgrade
|
| Free Cash Flow | 19.17 | 8.82 | -9.53 | 3.3 | -7.65 | 1.11 | Upgrade
|
| Free Cash Flow Per Share | 1.65 | 0.76 | -1.09 | 0.56 | -1.30 | 0.19 | Upgrade
|
| Gross Margin | 25.55% | 25.86% | 17.01% | 17.75% | 19.14% | 20.75% | Upgrade
|
| Operating Margin | 22.23% | 22.27% | 14.53% | 15.63% | 16.17% | 15.59% | Upgrade
|
| Profit Margin | 16.54% | 16.42% | 10.14% | 11.02% | 9.98% | 11.30% | Upgrade
|
| Free Cash Flow Margin | 11.19% | 6.56% | -9.49% | 5.96% | -26.62% | 19.56% | Upgrade
|
| EBITDA | 38.61 | 30.28 | 14.64 | 8.68 | 4.69 | 0.92 | Upgrade
|
| EBITDA Margin | 22.53% | 22.50% | 14.58% | 15.67% | 16.32% | 16.33% | Upgrade
|
| D&A For EBITDA | 0.51 | 0.32 | 0.05 | 0.02 | 0.04 | 0.04 | Upgrade
|
| EBIT | 38.1 | 29.96 | 14.59 | 8.66 | 4.64 | 0.88 | Upgrade
|
| EBIT Margin | 22.23% | 22.27% | 14.53% | 15.63% | 16.17% | 15.59% | Upgrade
|
| Effective Tax Rate | 25.90% | 26.54% | 28.64% | 25.88% | 34.58% | 33.00% | Upgrade
|
| Revenue as Reported | 171.36 | 134.57 | 100.41 | 55.43 | 28.72 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.