PRA:ATS Income Statement

Financials in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	1,636	1,590	1,550	1,791	1,590	1,188
Revenue Growth (YoY)	6.53%	2.57%	-13.48%	12.67%	33.80%	18.75%
Cost of Revenue	1,493	1,412	1,367	1,517	1,337	1,021
Gross Profit	142.85	177.9	182.86	274.74	252.92	166.99
Selling, General & Admin	154.9	147.41	116.44	125.68	124.06	84.63
Other Operating Expenses	-290.29	-262.82	45.03	12.48	-0.73	-7.58
Operating Expenses	-135.39	-115.41	161.47	138.16	123.32	77.05
Operating Income	278.24	293.31	21.39	136.58	129.59	89.94
Interest Expense	-103.71	-116.01	-68.05	-17.92	-11.21	-12.27
Interest & Investment Income	26.01	26.82	25.66	12.31	2.43	3.19
Currency Exchange Gain (Loss)	-3.11	16.09	12.58	50.02	6.88	-18.44
Other Non Operating Income (Expenses)	-14.06	-4.26	-10.88	-10.63	-3.85	-2.07
EBT Excluding Unusual Items	183.36	215.95	-19.3	170.36	123.85	60.35
Merger & Restructuring Charges	-3.36	-11.64	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-0.01	-2.52	-1.74	-0.25
Asset Writedown	-10.38	-10.38	-	-	-	-0.47
Pretax Income	169.62	193.93	-19.32	167.84	122.11	59.62
Income Tax Expense	80.72	104.23	17.38	31.2	18.82	12.2
Earnings From Continuing Operations	88.9	89.7	-36.69	136.64	103.29	47.42
Net Income	88.9	89.7	-36.69	136.64	103.29	47.42
Preferred Dividends & Other Adjustments	17.5	17.5	17.5	18.78	10.45	8.31
Net Income to Common	71.4	72.2	-54.19	117.86	92.84	39.11
Net Income Growth	-	-	-	32.29%	117.80%	139.35%
Shares Outstanding (Basic)	39	39	39	39	39	39
Shares Outstanding (Diluted)	39	39	39	39	39	39
EPS (Basic)	1.84	1.86	-1.39	3.03	2.39	1.01
EPS (Diluted)	1.84	1.86	-1.39	3.03	2.39	1.01
EPS Growth	-	-	-	26.80%	137.37%	240.07%
Free Cash Flow	-19.64	-490.58	-205.41	-624.6	107.62	-253.32
Free Cash Flow Per Share	-0.51	-12.63	-5.29	-16.08	2.77	-6.52
Dividend Per Share	-	-	-	0.400	0.780	0.390
Dividend Growth	-	-	-	-48.72%	100.00%	56.00%
Gross Margin	8.73%	11.19%	11.80%	15.34%	15.91%	14.05%
Operating Margin	17.01%	18.45%	1.38%	7.62%	8.15%	7.57%
Profit Margin	4.36%	4.54%	-3.50%	6.58%	5.84%	3.29%
Free Cash Flow Margin	-1.20%	-30.86%	-13.25%	-34.87%	6.77%	-21.32%
EBITDA	627.25	617.98	293.11	389.9	327.88	235.37
EBITDA Margin	38.34%	38.88%	18.91%	21.77%	20.62%	19.81%
D&A For EBITDA	349.01	324.67	271.73	253.32	198.28	145.43
EBIT	278.24	293.31	21.39	136.58	129.59	89.94
EBIT Margin	17.01%	18.45%	1.38%	7.62%	8.15%	7.57%
Effective Tax Rate	47.59%	53.75%	-	18.59%	15.41%	20.46%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.