CEZ, a. s. (PRA:CEZ)
Czech Republic flag Czech Republic · Delayed Price · Currency is CZK
1,208.00
+5.00 (0.42%)
May 30, 2025, 4:15 PM CET

CEZ, a. s. Cash Flow Statement

Millions CZK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
29,06029,93329,52480,7869,7915,438
Upgrade
Depreciation & Amortization
49,41443,57637,58935,57934,66431,323
Upgrade
Other Amortization
1,9001,9001,4021,0851,0741,158
Upgrade
Loss (Gain) on Sale of Assets
-1,205-210-486-921,48711,588
Upgrade
Loss (Gain) on Sale of Investments
---97--
Upgrade
Loss (Gain) on Equity Investments
11279-832-897534-188
Upgrade
Asset Writedown
2,5892,5655,301-2,66713,8051,727
Upgrade
Change in Accounts Receivable
-2,67715,23677,925-38,091-78,918-2,032
Upgrade
Change in Inventory
3,9102,2093,002-11,095-2,466-1,095
Upgrade
Change in Accounts Payable
-4,617-10,917-29,005-1,39117,6197,072
Upgrade
Change in Other Net Operating Assets
26,45038,485-7,545-173,67896,07717,261
Upgrade
Other Operating Activities
11,9101,57921,328115,456-34,511-95
Upgrade
Operating Cash Flow
116,846124,435138,2035,09259,15672,157
Upgrade
Operating Cash Flow Growth
17.54%-9.96%2614.12%-91.39%-18.02%68.08%
Upgrade
Capital Expenditures
-57,995-54,116-45,477-33,948-32,226-31,558
Upgrade
Sale of Property, Plant & Equipment
324371432918468467
Upgrade
Cash Acquisitions
-21,062-20,723-2,584-1,864-3,051-1,347
Upgrade
Divestitures
1,5851582,735-1228,77059
Upgrade
Other Investing Activities
-2,912-2,432-1,677-2,237-1,094-405
Upgrade
Investing Cash Flow
-79,972-76,653-46,691-36,712-7,118-33,723
Upgrade
Long-Term Debt Issued
-317,300114,195301,606313,886158,320
Upgrade
Long-Term Debt Repaid
--306,037-151,298-232,985-322,158-179,721
Upgrade
Net Debt Issued (Repaid)
11,60011,263-37,10368,621-8,272-21,401
Upgrade
Issuance of Common Stock
---4266015
Upgrade
Common Dividends Paid
-27,857-27,935-77,435-25,626-27,813-18,116
Upgrade
Other Financing Activities
-1,444-1,512-2,413-386625-1,011
Upgrade
Financing Cash Flow
-17,701-18,184-116,95142,651-34,800-40,513
Upgrade
Foreign Exchange Rate Adjustments
-486-71-278-1,062-767342
Upgrade
Net Cash Flow
18,68729,527-25,7179,96916,471-1,737
Upgrade
Free Cash Flow
58,85170,31992,726-28,85626,93040,599
Upgrade
Free Cash Flow Growth
10.69%-24.16%---33.67%209.23%
Upgrade
Free Cash Flow Margin
16.99%20.65%27.53%-10.11%11.97%19.37%
Upgrade
Free Cash Flow Per Share
109.66130.99172.74-53.7650.2175.82
Upgrade
Cash Interest Paid
5,9485,7286,5484,4494,7145,952
Upgrade
Cash Income Tax Paid
44,03049,59460,3135,4093,5503,748
Upgrade
Levered Free Cash Flow
83,00476,12932,534-39,95598,52810,306
Upgrade
Unlevered Free Cash Flow
92,55285,27041,027-35,034102,41614,821
Upgrade
Change in Net Working Capital
-41,363-34,0828,29799,219-79,4278,643
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.