CTP N.V. (PRA:CTPNV)
414.80
+6.80 (1.67%)
At close: Mar 27, 2025, 4:10 PM CET
CTP N.V. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Rental Revenue | 664.1 | 571.9 | 485 | 334.65 | 291.94 | Upgrade
|
Other Revenue | 206.6 | 108.2 | 104.1 | 72.72 | 81.05 | Upgrade
|
Total Revenue | 870.7 | 680.1 | 589.1 | 407.37 | 372.98 | Upgrade
|
Revenue Growth (YoY | 28.02% | 15.45% | 44.61% | 9.22% | 23.44% | Upgrade
|
Property Expenses | 188.9 | 122.4 | 124.2 | 73.7 | 70.03 | Upgrade
|
Selling, General & Administrative | 7.9 | 7.2 | 7.2 | 2.83 | 3.28 | Upgrade
|
Depreciation & Amortization | 11 | 11.3 | 10.7 | 8.45 | 10.46 | Upgrade
|
Other Operating Expenses | 86.9 | 99.1 | 101 | 54.95 | 44.77 | Upgrade
|
Total Operating Expenses | 296.3 | 242.8 | 244.8 | 141.06 | 131.34 | Upgrade
|
Operating Income | 574.4 | 437.3 | 344.3 | 266.31 | 241.64 | Upgrade
|
Interest Expense | -241.7 | -129 | -84.9 | -70.88 | -68.53 | Upgrade
|
Interest & Investment Income | 36.7 | 17.2 | 4.2 | 1.99 | 0.95 | Upgrade
|
Currency Exchange Gain (Loss) | 5.9 | 9.2 | -2.2 | -5.31 | 17.87 | Upgrade
|
Other Non-Operating Income | 6.9 | -5 | 5.3 | 10.27 | -47.74 | Upgrade
|
EBT Excluding Unusual Items | 382.2 | 329.7 | 266.7 | 202.38 | 144.19 | Upgrade
|
Gain (Loss) on Sale of Assets | -2.3 | 3.7 | -1.4 | 2.45 | -0.93 | Upgrade
|
Asset Writedown | 941.5 | 878.7 | 697.3 | 1,101 | 147.17 | Upgrade
|
Other Unusual Items | 8.7 | - | -11.8 | -28.71 | - | Upgrade
|
Pretax Income | 1,330 | 1,212 | 950.8 | 1,277 | 290.43 | Upgrade
|
Income Tax Expense | 248.7 | 289.5 | 186.6 | 250.75 | 37.9 | Upgrade
|
Earnings From Continuing Operations | 1,081 | 922.6 | 764.2 | 1,026 | 252.52 | Upgrade
|
Minority Interest in Earnings | - | - | 2.4 | - | -0.41 | Upgrade
|
Net Income | 1,081 | 922.6 | 766.6 | 1,026 | 252.12 | Upgrade
|
Net Income to Common | 1,081 | 922.6 | 766.6 | 1,026 | 252.12 | Upgrade
|
Net Income Growth | 17.21% | 20.35% | -25.28% | 306.93% | -35.71% | Upgrade
|
Basic Shares Outstanding | 457 | 446 | 434 | 383 | 17 | Upgrade
|
Diluted Shares Outstanding | 457 | 446 | 434 | 383 | 17 | Upgrade
|
Shares Change (YoY) | 2.40% | 2.79% | 13.20% | 2221.62% | - | Upgrade
|
EPS (Basic) | 2.37 | 2.07 | 1.77 | 2.68 | 15.27 | Upgrade
|
EPS (Diluted) | 2.37 | 2.07 | 1.77 | 2.68 | 15.27 | Upgrade
|
EPS Growth | 14.47% | 17.09% | -33.99% | -82.47% | - | Upgrade
|
Dividend Per Share | 0.590 | 0.525 | 0.450 | 0.350 | - | Upgrade
|
Dividend Growth | 12.38% | 16.67% | 28.57% | - | - | Upgrade
|
Operating Margin | 65.97% | 64.30% | 58.45% | 65.37% | 64.79% | Upgrade
|
Profit Margin | 124.20% | 135.66% | 130.13% | 251.85% | 67.60% | Upgrade
|
EBITDA | 588.3 | 450.5 | 355.8 | 275.75 | 251.73 | Upgrade
|
EBITDA Margin | 67.57% | 66.24% | 60.40% | 67.69% | 67.49% | Upgrade
|
D&A For Ebitda | 13.9 | 13.2 | 11.5 | 9.45 | 10.09 | Upgrade
|
EBIT | 574.4 | 437.3 | 344.3 | 266.31 | 241.64 | Upgrade
|
EBIT Margin | 65.97% | 64.30% | 58.45% | 65.37% | 64.79% | Upgrade
|
Effective Tax Rate | 18.70% | 23.88% | 19.63% | 19.64% | 13.05% | Upgrade
|
Revenue as Reported | 870.8 | 680.1 | 589.1 | 407.37 | 372.98 | Upgrade
|
Updated Mar 9, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.