Colt CZ Group SE (PRA:CZG)
Czech Republic flag Czech Republic · Delayed Price · Currency is CZK
719.00
-9.00 (-1.24%)
Apr 3, 2025, 12:54 PM CET

Colt CZ Group SE Income Statement

Millions CZK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2016 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Operating Revenue
22,71515,02914,74210,8296,943
Upgrade
Other Revenue
-32.0435.1432.3719.5
Upgrade
Revenue
22,71515,06114,77710,8616,963
Upgrade
Revenue Growth (YoY)
50.82%1.92%36.05%55.99%14.72%
Upgrade
Cost of Revenue
14,4538,8248,3456,4284,091
Upgrade
Gross Profit
8,2616,2376,4324,4332,871
Upgrade
Selling, General & Admin
4,4903,3253,0712,2271,419
Upgrade
Other Operating Expenses
291.58179.98205.05263.685.54
Upgrade
Operating Expenses
6,2604,3074,1863,2801,818
Upgrade
Operating Income
2,0011,9302,2461,1521,053
Upgrade
Interest Expense
-1,308-894.6-612.06-204.99-90.32
Upgrade
Interest & Investment Income
784.85756.54440.4550.0417.28
Upgrade
Earnings From Equity Investments
0.530.6853.2327.220.89
Upgrade
Currency Exchange Gain (Loss)
-63.293.6-15.7-40.88
Upgrade
Other Non Operating Income (Expenses)
-98.62337.3203.93182.69-112.27
Upgrade
EBT Excluding Unusual Items
1,3802,1932,4251,191848.17
Upgrade
Merger & Restructuring Charges
--71.24-47.47-144.09-
Upgrade
Gain (Loss) on Sale of Assets
-2.660.012.340.79
Upgrade
Other Unusual Items
-384.48-21.67-118.87-
Upgrade
Pretax Income
1,3802,5102,356931.55851.02
Upgrade
Income Tax Expense
335.26467.02321.98171.09174.45
Upgrade
Earnings From Continuing Operations
1,0452,0432,034760.46676.57
Upgrade
Net Income to Company
1,0452,0432,034760.46676.57
Upgrade
Minority Interest in Earnings
-----3.62
Upgrade
Net Income
1,0452,0432,034760.46672.95
Upgrade
Net Income to Common
1,0452,0432,034760.46672.95
Upgrade
Net Income Growth
-48.86%0.41%167.49%13.00%-9.46%
Upgrade
Shares Outstanding (Basic)
4735343333
Upgrade
Shares Outstanding (Diluted)
4735343433
Upgrade
Shares Change (YoY)
33.85%3.13%2.51%2.80%9.38%
Upgrade
EPS (Basic)
22.0057.6059.5322.7320.62
Upgrade
EPS (Diluted)
22.0057.6059.0022.7320.62
Upgrade
EPS Growth
-61.81%-2.37%159.61%10.22%-15.87%
Upgrade
Free Cash Flow
1,750489.161,220889.71,258
Upgrade
Free Cash Flow Per Share
36.8613.7935.4826.5238.53
Upgrade
Dividend Per Share
15.00030.00030.00025.0007.500
Upgrade
Dividend Growth
-50.00%-20.00%233.33%-31.82%
Upgrade
Gross Margin
36.37%41.41%43.53%40.81%41.24%
Upgrade
Operating Margin
8.81%12.81%15.20%10.61%15.13%
Upgrade
Profit Margin
4.60%13.56%13.77%7.00%9.66%
Upgrade
Free Cash Flow Margin
7.70%3.25%8.26%8.19%18.06%
Upgrade
EBITDA
3,4802,6563,0651,8781,397
Upgrade
EBITDA Margin
15.32%17.63%20.74%17.29%20.06%
Upgrade
D&A For EBITDA
1,479726.21819.62726.04343.51
Upgrade
EBIT
2,0011,9302,2461,1521,053
Upgrade
EBIT Margin
8.81%12.81%15.20%10.61%15.13%
Upgrade
Effective Tax Rate
24.30%18.61%13.66%18.37%20.50%
Upgrade
Updated Nov 20, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.