E.ON SE (PRA: EOAN)

E.ON SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	82,140	95,020	116,657	78,119	61,624	41,290
Revenue Growth (YoY)	-21.46%	-18.55%	49.33%	26.77%	49.25%	38.60%
Operations & Maintenance	110	110	89	86	-	-
Selling, General & Admin	439	439	255.6	310.3	239.7	198.2
Depreciation & Amortization	3,504	3,335	3,324	3,725	3,762	2,159
Other Operating Expenses	73,304	90,101	113,467	67,381	54,989	37,290
Total Operating Expenses	77,357	93,985	117,136	71,502	58,991	39,647
Operating Income	4,783	1,035	-479	6,617	2,633	1,643
Interest Expense	-2,296	-2,271	-1,574	-1,527	-1,295	-1,604
Interest Income	709	1,104	2,348	770	670	1,032
Net Interest Expense	-1,587	-1,167	774	-757	-625	-572
Income (Loss) on Equity Investments	132	508	272	672	426	479
Currency Exchange Gain (Loss)	-278	-278	488	-119	473	-97
Other Non-Operating Income (Expenses)	25	25	104	-	-	-
EBT Excluding Unusual Items	3,075	123	1,159	6,413	2,907	1,453
Restructuring Charges	-22	-22	-88	-511	-656	-819
Total Merger & Restructuring Charges	-	-	-	-	-2	-
Impairment of Goodwill	-627	-	-4	-	-	-
Gain (Loss) on Sale of Investments	238	238	230	308	23	432
Gain (Loss) on Sale of Assets	-59	-59	750	110	313	36
Asset Writedown	-209	-179	-50	-197	-404	-330
Pretax Income	2,396	101	1,997	6,123	2,181	772
Income Tax Expense	-62	-598	-245	818	871	43
Earnings From Continuing Ops.	2,458	699	2,242	5,305	1,310	729
Earnings From Discontinued Ops.	-	61	-	-	-40	1,063
Net Income to Company	2,458	760	2,242	5,305	1,270	1,792
Minority Interest in Earnings	-662	-243	-411	-614	-253	-242
Net Income	1,796	517	1,831	4,691	1,017	1,550
Net Income to Common	1,796	517	1,831	4,691	1,017	1,550
Net Income Growth	-	-71.76%	-60.97%	361.26%	-34.39%	-51.91%
Shares Outstanding (Basic)	2,613	2,611	2,609	2,608	2,607	2,293
Shares Outstanding (Diluted)	2,613	2,611	2,609	2,608	2,607	2,293
Shares Change (YoY)	0.11%	0.08%	0.04%	0.04%	13.69%	5.81%
EPS (Basic)	0.69	0.20	0.70	1.80	0.39	0.68
EPS (Diluted)	0.69	0.20	0.70	1.80	0.39	0.68
EPS Growth	-	-71.79%	-60.98%	361.08%	-42.29%	-54.55%
Free Cash Flow	-2,066	-356	5,469	-418	951	-276
Free Cash Flow Per Share	-0.79	-0.14	2.10	-0.16	0.36	-0.12
Dividend Per Share	0.530	0.530	0.510	0.490	0.470	0.460
Dividend Growth	3.92%	3.92%	4.08%	4.26%	2.17%	6.98%
Profit Margin	2.19%	0.54%	1.57%	6.00%	1.65%	3.75%
Free Cash Flow Margin	-2.52%	-0.37%	4.69%	-0.54%	1.54%	-0.67%
EBITDA	7,735	3,818	2,313	9,834	5,887	3,497
EBITDA Margin	9.42%	4.02%	1.98%	12.59%	9.55%	8.47%
D&A For EBITDA	2,952	2,783	2,792	3,217	3,254	1,854
EBIT	4,783	1,035	-479	6,617	2,633	1,643
EBIT Margin	5.82%	1.09%	-0.41%	8.47%	4.27%	3.98%
Effective Tax Rate	-	-	-	13.36%	39.94%	5.57%

Source: S&P Capital IQ. Utility template. Financial Sources.