E.ON SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	80,443	81,715	95,020	116,657	78,119
Other Revenue	8,912	-	-	-	-
Revenue	89,355	81,715	95,020	116,657	78,119
Revenue Growth (YoY)	9.35%	-14.00%	-18.55%	49.33%	26.77%
Operations & Maintenance	-	-	-	-	86
Selling, General & Admin	-	480.5	432.3	255.6	310.3
Depreciation & Amortization	4,068	3,677	3,335	3,324	3,725
Other Operating Expenses	81,698	68,746	90,323	113,768	67,701
Total Operating Expenses	85,766	72,903	94,090	117,348	71,822
Operating Income	3,589	8,812	930	-691	6,297
Interest Expense	-2,202	-1,960	-2,271	-1,574	-1,527
Interest Income	-	950	1,104	2,348	770
Net Interest Expense	-2,202	-1,010	-1,167	774	-757
Income (Loss) on Equity Investments	473	277	508	272	672
Currency Exchange Gain (Loss)	-	-272	-278	488	-119
Other Non-Operating Income (Expenses)	1,146	147	130	316	320
EBT Excluding Unusual Items	3,006	7,954	123	1,159	6,413
Restructuring Charges	-	-20	-22	-88	-511
Impairment of Goodwill	-	-628	-	-4	-
Gain (Loss) on Sale of Investments	-	180	238	230	308
Gain (Loss) on Sale of Assets	-	-59	-59	750	110
Asset Writedown	-	-96	-179	-50	-197
Pretax Income	3,006	7,331	101	1,997	6,123
Income Tax Expense	726	1,769	-598	-245	818
Earnings From Continuing Ops.	2,280	5,562	699	2,242	5,305
Earnings From Discontinued Ops.	-	-	61	-	-
Net Income to Company	2,280	5,562	760	2,242	5,305
Minority Interest in Earnings	-546	-1,031	-243	-411	-614
Net Income	1,734	4,531	517	1,831	4,691
Net Income to Common	1,734	4,531	517	1,831	4,691
Net Income Growth	-61.73%	776.40%	-71.76%	-60.97%	361.26%
Shares Outstanding (Basic)	2,613	2,612	2,611	2,609	2,608
Shares Outstanding (Diluted)	2,613	2,612	2,611	2,609	2,608
Shares Change (YoY)	0.04%	0.04%	0.08%	0.04%	0.04%
EPS (Basic)	0.66	1.73	0.20	0.70	1.80
EPS (Diluted)	0.66	1.73	0.20	0.70	1.80
EPS Growth	-61.75%	776.07%	-71.79%	-60.98%	361.08%
Free Cash Flow	-937	-1,298	-356	5,469	-418
Free Cash Flow Per Share	-0.36	-0.50	-0.14	2.10	-0.16
Dividend Per Share	-	0.550	0.530	0.510	0.490
Dividend Growth	-	3.77%	3.92%	4.08%	4.25%
Profit Margin	1.94%	5.54%	0.54%	1.57%	6.00%
Free Cash Flow Margin	-1.05%	-1.59%	-0.38%	4.69%	-0.53%
EBITDA	7,657	11,876	3,713	2,101	9,514
EBITDA Margin	8.57%	14.53%	3.91%	1.80%	12.18%
D&A For EBITDA	4,068	3,064	2,783	2,792	3,217
EBIT	3,589	8,812	930	-691	6,297
EBIT Margin	4.02%	10.78%	0.98%	-0.59%	8.06%
Effective Tax Rate	24.15%	24.13%	-	-	13.36%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.