Photon Energy N.V. (PRA: PEN)
Czech Republic flag Czech Republic · Delayed Price · Currency is CZK
26.00
-0.15 (-0.57%)
Nov 20, 2024, 11:34 AM CET

Photon Energy Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
75.3370.6595.1436.3628.2630.15
Upgrade
Revenue Growth (YoY)
-13.22%-25.74%161.66%28.67%-6.29%48.86%
Upgrade
Selling, General & Admin
----0.04-
Upgrade
Depreciation & Amortization
12.5111.048.9510.678.316.8
Upgrade
Provision for Bad Debts
0.980.980.680.230.23-
Upgrade
Other Operating Expenses
67.0167.4370.8926.9720.122.42
Upgrade
Total Operating Expenses
80.579.4580.5337.8728.6729.22
Upgrade
Operating Income
-5.17-8.814.61-1.51-0.420.94
Upgrade
Interest Expense
-11.57-11.43-9.26-6.58-5.6-4.8
Upgrade
Interest Income
0.470.470.160.130.120.23
Upgrade
Net Interest Expense
-11.11-10.97-9.1-6.45-5.48-4.58
Upgrade
Income (Loss) on Equity Investments
0.240.220.130.140.090
Upgrade
Currency Exchange Gain (Loss)
---0.28-0.19-0.410.18
Upgrade
Other Non-Operating Income (Expenses)
0.30.341.511.93-0.350.18
Upgrade
EBT Excluding Unusual Items
-15.74-19.216.88-6.09-6.56-3.28
Upgrade
Gain (Loss) on Sale of Investments
3.183.182.180.46-0.134.33
Upgrade
Asset Writedown
-0.02-0.1-0.25-0.12--0.1
Upgrade
Insurance Settlements
0.050.050.030.040.050.03
Upgrade
Other Unusual Items
-0.22-0.22-0.11-0.220.12-
Upgrade
Pretax Income
-12.75-16.38.73-5.93-6.530.99
Upgrade
Income Tax Expense
0.48-0.552.460.512.171.71
Upgrade
Earnings From Continuing Ops.
-13.22-15.756.26-6.43-8.69-0.73
Upgrade
Net Income to Company
-13.22-15.756.26-6.43-8.69-0.73
Upgrade
Minority Interest in Earnings
0.090.070.050.030.040.04
Upgrade
Net Income
-13.14-15.686.31-6.4-8.65-0.68
Upgrade
Net Income to Common
-13.14-15.686.31-6.4-8.65-0.68
Upgrade
Shares Outstanding (Basic)
606057545251
Upgrade
Shares Outstanding (Diluted)
606057545251
Upgrade
Shares Change (YoY)
0.96%5.30%4.14%4.13%2.12%-14.81%
Upgrade
EPS (Basic)
-0.22-0.260.11-0.12-0.17-0.01
Upgrade
EPS (Diluted)
-0.22-0.260.11-0.12-0.17-0.01
Upgrade
Free Cash Flow
10.47-16.07-24.73-2.4-12.31-11.38
Upgrade
Free Cash Flow Per Share
0.18-0.27-0.44-0.04-0.24-0.22
Upgrade
Profit Margin
-17.44%-22.20%6.63%-17.61%-30.62%-2.27%
Upgrade
Free Cash Flow Margin
13.90%-22.75%-25.99%-6.60%-43.56%-37.74%
Upgrade
EBITDA
5.720.6222.447.997.097.28
Upgrade
EBITDA Margin
7.60%0.87%23.59%21.97%25.08%24.13%
Upgrade
D&A For EBITDA
10.899.427.839.57.56.34
Upgrade
EBIT
-5.17-8.814.61-1.51-0.420.94
Upgrade
EBIT Margin
-6.86%-12.46%15.36%-4.16%-1.47%3.11%
Upgrade
Effective Tax Rate
--28.23%--173.48%
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.