Orlen S.A. (PRA: PKN)
Czech Republic flag Czech Republic · Delayed Price · Currency is CZK
312.00
+9.00 (2.97%)
Nov 1, 2024, 9:00 AM CET

Orlen Balance Sheet

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Cash & Equivalents
10,43213,28221,0462,8961,2406,159
Upgrade
Short-Term Investments
658635-60-
Upgrade
Trading Asset Securities
7-26752--
Upgrade
Cash & Short-Term Investments
10,50413,36821,3482,9481,3006,159
Upgrade
Cash Growth
-57.21%-37.38%624.15%126.77%-78.89%46.92%
Upgrade
Accounts Receivable
32,59232,44331,07811,8737,5798,436
Upgrade
Other Receivables
1,2523,4653,1791,1261,705763
Upgrade
Receivables
33,95636,03334,38613,0009,2859,199
Upgrade
Inventory
32,07832,79444,30418,41012,27915,074
Upgrade
Prepaid Expenses
-8591,078477417-
Upgrade
Restricted Cash
19231041---
Upgrade
Other Current Assets
2,96410,01937,6413,2131,3341,493
Upgrade
Total Current Assets
79,69493,383138,79838,04824,61531,925
Upgrade
Property, Plant & Equipment
155,765148,171148,82160,96554,92736,357
Upgrade
Long-Term Investments
3,1833,0904,3941,415872769
Upgrade
Goodwill
---57913649
Upgrade
Other Intangible Assets
14,79214,15011,1924,2502,3791,551
Upgrade
Long-Term Accounts Receivable
-----13
Upgrade
Long-Term Deferred Tax Assets
1,5599913,53771868551
Upgrade
Other Long-Term Assets
3,5423,2655,911778434487
Upgrade
Total Assets
259,641264,178313,177106,75484,04871,202
Upgrade
Accounts Payable
45,07517,50320,39119,8116,4637,889
Upgrade
Accrued Expenses
27412,1459,3521664,6745,301
Upgrade
Current Portion of Long-Term Debt
2,5124,4967,2521,4814,957441
Upgrade
Current Portion of Leases
1,4841,3861,405679713618
Upgrade
Current Income Taxes Payable
2,5012,33114,60385566124
Upgrade
Current Unearned Revenue
4,9255,87830,534781468259
Upgrade
Other Current Liabilities
11,41925,64339,2736,5205,6013,648
Upgrade
Total Current Liabilities
68,19069,382122,81030,29322,94218,280
Upgrade
Long-Term Debt
10,35110,67511,97313,7429,4898,185
Upgrade
Long-Term Leases
9,6109,3438,1314,8764,5013,380
Upgrade
Long-Term Unearned Revenue
6475904,1854162069
Upgrade
Long-Term Deferred Tax Liabilities
10,67710,3379,8222,0602,0031,474
Upgrade
Other Long-Term Liabilities
11,2039,71012,4172,3171,8981,127
Upgrade
Total Liabilities
110,678110,998170,06754,17641,65932,595
Upgrade
Common Stock
1,9741,4511,451535535535
Upgrade
Additional Paid-In Capital
46,40546,40546,4051,2271,2271,227
Upgrade
Retained Earnings
98,081100,24785,95247,76738,13835,223
Upgrade
Treasury Stock
--2-2---
Upgrade
Comprehensive Income & Other
1,4103,9818,2642,1781,6961,611
Upgrade
Total Common Equity
147,870152,082142,07051,70741,59638,596
Upgrade
Minority Interest
1,0931,0981,04087179311
Upgrade
Shareholders' Equity
148,963153,180143,11052,57842,38938,607
Upgrade
Total Liabilities & Equity
259,641264,178313,177106,75484,04871,202
Upgrade
Total Debt
23,95725,90028,76120,77819,66012,624
Upgrade
Net Cash (Debt)
-13,453-12,532-7,413-17,830-18,360-6,465
Upgrade
Net Cash Per Share
-11.59-10.79-6.39-41.69-42.93-15.12
Upgrade
Filing Date Shares Outstanding
1,1611,1601,160427.71427.71427.71
Upgrade
Total Common Shares Outstanding
1,1611,1601,160427.71427.71427.71
Upgrade
Working Capital
11,50424,00115,9887,7551,67313,645
Upgrade
Book Value Per Share
127.37131.10122.47120.8997.2590.24
Upgrade
Tangible Book Value
133,078137,932130,87846,87839,08136,996
Upgrade
Tangible Book Value Per Share
114.63118.91112.83109.6091.3786.50
Upgrade
Land
-1,8861,8681,3501,3061,154
Upgrade
Buildings
-81,72181,50136,53933,71622,504
Upgrade
Machinery
-61,17060,12047,88143,95935,785
Upgrade
Construction In Progress
-27,38922,3007,2535,7203,859
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.