Blue Apron Holdings Income Statement

Financials in millions CZK. Fiscal year is January - December.

Millions CZK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	21,608	20,570	20,948	18,867	17,883	Upgrade
Revenue Growth (YoY)	5.05%	-1.80%	11.03%	5.50%	4.63%	Upgrade
Cost of Revenue	12,136	11,652	11,718	10,586	9,145	Upgrade
Gross Profit	9,472	8,918	9,230	8,281	8,738	Upgrade
Selling, General & Admin	5,456	4,959	4,892	3,976	4,163	Upgrade
Other Operating Expenses	22	59	11	-28	13	Upgrade
Operating Expenses	5,478	5,018	4,903	3,948	4,176	Upgrade
Operating Income	3,994	3,900	4,327	4,333	4,562	Upgrade
Interest Expense	-70	-82	-61	-26	-27	Upgrade
Interest & Investment Income	366	410	414	42	33	Upgrade
Currency Exchange Gain (Loss)	8	-36	-86	18	-120	Upgrade
Other Non Operating Income (Expenses)	-1	-1	-	-	-	Upgrade
EBT Excluding Unusual Items	4,297	4,191	4,594	4,367	4,448	Upgrade
Gain (Loss) on Sale of Assets	1	6	2	16	12	Upgrade
Pretax Income	4,298	4,197	4,596	4,383	4,460	Upgrade
Income Tax Expense	954	854	960	866	933	Upgrade
Earnings From Continuing Operations	3,344	3,343	3,636	3,517	3,527	Upgrade
Minority Interest in Earnings	-	-	-1	-1	-1	Upgrade
Net Income	3,344	3,343	3,635	3,516	3,526	Upgrade
Net Income to Common	3,344	3,343	3,635	3,516	3,526	Upgrade
Net Income Growth	0.03%	-8.03%	3.38%	-0.28%	-12.29%	Upgrade
Shares Outstanding (Basic)	3	3	3	3	3	Upgrade
Shares Outstanding (Diluted)	3	3	3	3	3	Upgrade
EPS (Basic)	1218.21	1217.85	1324.23	1280.87	1284.52	Upgrade
EPS (Diluted)	1218.21	1217.85	1324.23	1280.87	1284.52	Upgrade
EPS Growth	0.03%	-8.03%	3.38%	-0.28%	-12.29%	Upgrade
Free Cash Flow	4,471	3,173	1,625	4,582	6,040	Upgrade
Free Cash Flow Per Share	1628.78	1155.92	591.99	1669.22	2200.36	Upgrade
Dividend Per Share	-	1220.000	1310.000	1310.000	1260.000	Upgrade
Dividend Growth	-	-6.87%	-	3.97%	-19.23%	Upgrade
Gross Margin	43.84%	43.35%	44.06%	43.89%	48.86%	Upgrade
Operating Margin	18.48%	18.96%	20.66%	22.97%	25.51%	Upgrade
Profit Margin	15.48%	16.25%	17.35%	18.64%	19.72%	Upgrade
Free Cash Flow Margin	20.69%	15.43%	7.76%	24.29%	33.77%	Upgrade
EBITDA	4,538	4,435	4,871	4,949	5,185	Upgrade
EBITDA Margin	21.00%	21.56%	23.25%	26.23%	28.99%	Upgrade
D&A For EBITDA	544	535	544	616	623	Upgrade
EBIT	3,994	3,900	4,327	4,333	4,562	Upgrade
EBIT Margin	18.48%	18.96%	20.66%	22.97%	25.51%	Upgrade
Effective Tax Rate	22.20%	20.35%	20.89%	19.76%	20.92%	Upgrade

Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.