AB Volvo (publ) (PRA: VOLVB)
Czech Republic
· Delayed Price · Currency is CZK 580.00
0.00 (0.00%)
Dec 3, 2024, 10:57 AM CET
AB Volvo Cash Flow Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 50,389 | 49,825 | 32,722 | 32,787 | 19,318 | Upgrade
|
| Depreciation & Amortization | 9,924 | 8,690 | 8,084 | 7,399 | 6,269 | Upgrade
|
| Other Amortization | 12,624 | 11,656 | 11,309 | 10,679 | 12,678 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 1,778 | -232 | -1,616 | 30 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 3,217 | 1,336 | 482 | 3,337 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 231 | -109 | 15 | 43 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 2,368 | 1,333 | 67 | -1,751 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 1,398 | 4,260 | 534 | 1,725 | Upgrade
|
| Other Operating Activities | 1,805 | 3,264 | 3,214 | 770 | 2,642 | Upgrade
|
| Change in Accounts Receivable | 4,009 | 209 | -5,770 | -2,062 | -2,030 | Upgrade
|
| Change in Inventory | 2,212 | -9,486 | -5,911 | -12,287 | 2,465 | Upgrade
|
| Change in Accounts Payable | -6,778 | -4,722 | 8,031 | 13,174 | -4,025 | Upgrade
|
| Change in Other Net Operating Assets | -27,741 | -41,753 | -25,023 | -16,295 | -10,091 | Upgrade
|
| Operating Cash Flow | 46,444 | 26,675 | 33,244 | 33,647 | 30,610 | Upgrade
|
| Operating Cash Flow Growth | 74.11% | -19.76% | -1.20% | 9.92% | -21.61% | Upgrade
|
| Capital Expenditures | -13,892 | -23,387 | -20,456 | -18,117 | -14,297 | Upgrade
|
| Sale of Property, Plant & Equipment | 481 | 5,680 | 5,558 | 5,837 | 6,346 | Upgrade
|
| Cash Acquisitions | -3,006 | -77 | -265 | -789 | -10 | Upgrade
|
| Divestitures | 2,371 | -2,268 | 153 | 22,773 | 435 | Upgrade
|
| Sale (Purchase) of Intangibles | -4,493 | -5,278 | -5,390 | -3,722 | -3,023 | Upgrade
|
| Investment in Securities | -4,889 | -1,235 | -928 | -7,384 | -462 | Upgrade
|
| Investing Cash Flow | -24,137 | -26,845 | -21,486 | -1,489 | -9,941 | Upgrade
|
| Long-Term Debt Issued | 342,066 | 241,958 | 172,817 | 89,141 | 128,453 | Upgrade
|
| Long-Term Debt Repaid | -327,245 | -211,157 | -138,836 | -96,113 | -121,132 | Upgrade
|
| Net Debt Issued (Repaid) | 14,821 | 30,801 | 33,981 | -6,972 | 7,321 | Upgrade
|
| Common Dividends Paid | -15,251 | -14,234 | -13,218 | -12,201 | - | Upgrade
|
| Other Financing Activities | -90 | -512 | -63 | -763 | -877 | Upgrade
|
| Financing Cash Flow | -21,871 | 1,821 | 7,483 | -57,555 | 6,444 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1,410 | -2,211 | 2,520 | 2,316 | -3,368 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | - | - | 1 | - | Upgrade
|
| Net Cash Flow | 1,845 | -560 | 21,761 | -23,080 | 23,745 | Upgrade
|
| Free Cash Flow | 32,552 | 3,288 | 12,788 | 15,530 | 16,313 | Upgrade
|
| Free Cash Flow Growth | 890.02% | -74.29% | -17.66% | -4.80% | -22.29% | Upgrade
|
| Free Cash Flow Margin | 6.18% | 0.59% | 2.70% | 4.17% | 4.82% | Upgrade
|
| Free Cash Flow Per Share | 16.01 | 1.62 | 6.29 | 7.64 | 8.02 | Upgrade
|
| Cash Interest Paid | 1,244 | 1,158 | 856 | 854 | 1,102 | Upgrade
|
| Cash Income Tax Paid | 18,439 | 20,807 | 11,614 | 9,651 | 4,927 | Upgrade
|
| Levered Free Cash Flow | 31,289 | 19,658 | 2,196 | 29,748 | 40,188 | Upgrade
|
| Unlevered Free Cash Flow | 32,284 | 20,388 | 2,949 | 30,477 | 41,031 | Upgrade
|
| Change in Net Working Capital | 14,853 | 21,377 | 19,919 | -8,399 | -21,643 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.