W.A.G payment solutions plc (PRA:WPS)

W.A.G payment solutions Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	2,249	2,237	2,088	2,368	1,646	1,253
Revenue Growth (YoY)	4.41%	7.11%	-11.83%	43.87%	31.38%	-8.10%
Cost of Revenue	1,935	1,944	1,832	2,245	1,549	1,166
Gross Profit	313.69	292.54	256.53	122.82	97.47	87.2
Selling, General & Admin	239.98	227.48	206.56	1.25	0.64	1.04
Research & Development	-	-	-	9.82	6.8	4.05
Other Operating Expenses	7.32	8.8	6.77	40.67	42.32	26.3
Operating Expenses	247.29	236.28	213.33	82.14	71.62	49.64
Operating Income	66.4	56.26	43.2	40.68	25.85	37.56
Interest Expense	-21.53	-23.96	-19.24	-2.5	-5.36	-6.22
Interest & Investment Income	0.8	0.72	0.22	0.23	0.05	0.14
Earnings From Equity Investments	-1.22	-0.75	-0.5	-0.71	-0.68	-
Currency Exchange Gain (Loss)	3.7	1.84	20.2	0.49	-0.08	-0.29
Other Non Operating Income (Expenses)	-7.25	-7.68	-5.96	-2.27	-1.32	-1.98
EBT Excluding Unusual Items	40.9	26.43	37.91	35.92	18.46	29.21
Merger & Restructuring Charges	-6.32	-6.32	-10.38	-7.94	-0.79	-0.38
Impairment of Goodwill	-	-	-56.66	-	-	-
Gain (Loss) on Sale of Investments	0.1	0.1	1.65	-	-	-
Other Unusual Items	-8.5	-8.5	-11.82	-	-	-
Pretax Income	23.17	11.7	-39.31	27.98	17.67	28.84
Income Tax Expense	12.23	8.84	4.24	10.28	8.02	5.89
Earnings From Continuing Operations	10.94	2.86	-43.55	17.7	9.65	22.95
Earnings From Discontinued Operations	-	-	-0.49	-	-	-
Net Income to Company	10.94	2.86	-44.04	17.7	9.65	22.95
Minority Interest in Earnings	-0.13	-0.16	-1.6	-1.07	-0.5	-1.71
Net Income	10.81	2.7	-45.64	16.63	9.15	21.24
Net Income to Common	10.81	2.7	-45.64	16.63	9.15	21.24
Net Income Growth	-	-	-	81.79%	-56.93%	87.82%
Shares Outstanding (Basic)	690	690	689	689	596	565
Shares Outstanding (Diluted)	694	693	689	690	597	570
Shares Change (YoY)	0.69%	0.59%	-0.09%	15.52%	4.80%	-
EPS (Basic)	0.02	0.00	-0.07	0.02	0.02	0.04
EPS (Diluted)	0.02	0.00	-0.07	0.02	0.02	0.04
EPS Growth	-	-	-	57.52%	-58.98%	-
Free Cash Flow	127.18	118.92	18.33	36.97	-14.79	83.44
Free Cash Flow Per Share	0.18	0.17	0.03	0.05	-0.03	0.15
Gross Margin	13.95%	13.08%	12.29%	5.19%	5.92%	6.96%
Operating Margin	2.95%	2.51%	2.07%	1.72%	1.57%	3.00%
Profit Margin	0.48%	0.12%	-2.19%	0.70%	0.56%	1.70%
Free Cash Flow Margin	5.66%	5.32%	0.88%	1.56%	-0.90%	6.66%
EBITDA	91.29	79.55	63.52	49.52	32.84	44.15
EBITDA Margin	4.06%	3.56%	3.04%	2.09%	1.99%	3.52%
D&A For EBITDA	24.89	23.3	20.32	8.84	6.99	6.59
EBIT	66.4	56.26	43.2	40.68	25.85	37.56
EBIT Margin	2.95%	2.51%	2.07%	1.72%	1.57%	3.00%
Effective Tax Rate	52.79%	75.58%	-	36.75%	45.38%	20.41%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.