AbaCore Capital Holdings, Inc. (PSE: ABA)
Philippines
· Delayed Price · Currency is PHP 0.780
+0.030 (4.00%)
Sep 10, 2024, 11:55 AM PST
AbaCore Capital Holdings Cash Flow Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 2,215 | 2,451 | 2,023 | 4,680 | -84.75 | 592.46 | Upgrade
|
| Depreciation & Amortization | 20.19 | 20.87 | 20.21 | 17.71 | 11.16 | 10.91 | Upgrade
|
| Loss (Gain) From Sale of Assets | -215.73 | -450.62 | -471.51 | -432.17 | - | -317.94 | Upgrade
|
| Asset Writedown & Restructuring Costs | -2,556 | -2,556 | -1,903 | -4,550 | - | -426.37 | Upgrade
|
| Loss (Gain) on Equity Investments | -8.26 | -10.71 | -2.88 | -105.78 | 18.73 | 15.66 | Upgrade
|
| Other Operating Activities | 406.07 | 414.11 | 269.04 | 470.19 | 0.86 | 88.03 | Upgrade
|
| Change in Accounts Receivable | 438.07 | 6.5 | -192.61 | -157.24 | -0.36 | -54.77 | Upgrade
|
| Change in Accounts Payable | 311.77 | 726.74 | 564.9 | 35.39 | 50.93 | - | Upgrade
|
| Change in Other Net Operating Assets | 460.16 | 460.66 | 116.07 | -565.04 | -1.13 | 128.39 | Upgrade
|
| Operating Cash Flow | 1,119 | 1,063 | 678.8 | -606.61 | -4.58 | 36.36 | Upgrade
|
| Operating Cash Flow Growth | 366.47% | 56.56% | - | - | - | - | Upgrade
|
| Capital Expenditures | -93.63 | -81.7 | -2.45 | -5.49 | -8.11 | -29.04 | Upgrade
|
| Cash Acquisitions | -126.99 | -126.99 | -10.55 | - | - | -124.6 | Upgrade
|
| Divestitures | - | 100 | - | 126.46 | - | - | Upgrade
|
| Investment in Securities | - | - | - | - | - | -40.82 | Upgrade
|
| Other Investing Activities | -502.34 | -507.41 | 15.15 | -0.05 | -0.05 | -2.39 | Upgrade
|
| Investing Cash Flow | -2,307 | -1,949 | 2.14 | 575.08 | -8.17 | 237.25 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 303.39 | Upgrade
|
| Long-Term Debt Issued | - | - | 65 | 300.56 | 231.84 | 246.76 | Upgrade
|
| Total Debt Issued | 243.77 | - | 65 | 300.56 | 231.84 | 550.15 | Upgrade
|
| Short-Term Debt Repaid | - | -0.53 | -15.77 | -92.65 | -221.84 | - | Upgrade
|
| Long-Term Debt Repaid | - | -16.4 | -90.25 | -323.36 | -245.97 | -259.34 | Upgrade
|
| Total Debt Repaid | -26.68 | -16.93 | -106.02 | -416.01 | -467.81 | -259.34 | Upgrade
|
| Net Debt Issued (Repaid) | 217.09 | -16.93 | -41.02 | -115.44 | -235.97 | 290.81 | Upgrade
|
| Issuance of Common Stock | 750.15 | 750.15 | 28.4 | 250.02 | 210.94 | 44.5 | Upgrade
|
| Common Dividends Paid | - | - | -418.59 | - | - | -632.68 | Upgrade
|
| Other Financing Activities | 218.79 | 218.79 | -224.11 | -104.07 | 16.31 | 31.5 | Upgrade
|
| Financing Cash Flow | 1,186 | 952.01 | -655.33 | 30.51 | -8.72 | -265.86 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.01 | -0 | 0.01 | 0.01 | -0.01 | -0.01 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | -0 | 0 | - | - | - | Upgrade
|
| Net Cash Flow | -1.69 | 65.6 | 25.63 | -1.01 | -21.47 | 7.75 | Upgrade
|
| Free Cash Flow | 1,026 | 981.05 | 676.35 | -612.1 | -12.69 | 7.32 | Upgrade
|
| Free Cash Flow Growth | 335.31% | 45.05% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 446.71% | 255.70% | 162.79% | -141.44% | -1539.93% | 2.26% | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.23 | 0.16 | -0.16 | -0.00 | 0.00 | Upgrade
|
| Cash Interest Paid | 6.51 | 7.65 | 8.66 | 10.02 | 13.23 | 15.22 | Upgrade
|
| Cash Income Tax Paid | 0.56 | - | -0.06 | 0 | 0.08 | 0.18 | Upgrade
|
| Levered Free Cash Flow | 1,042 | 1,270 | 731.53 | -438.74 | -343.58 | 559.31 | Upgrade
|
| Unlevered Free Cash Flow | 1,046 | 1,274 | 736.94 | -431.74 | -334.96 | 568.45 | Upgrade
|
| Change in Net Working Capital | -1,078 | -1,193 | -512.24 | 663.37 | 296.75 | -429.46 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.