Ayala Land Balance Sheet

Financials in millions PHP. Fiscal year is January - December.

Millions PHP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	21,508	17,066	11,885	13,971
Short-Term Investments	-	72.03	333.61	330.5	325.64
Trading Asset Securities	-	651.01	419.8	291.99	700.8
Cash & Short-Term Investments	20,634	22,231	17,820	12,508	14,998
Cash Growth	-7.18%	24.75%	42.47%	-16.60%	-18.32%
Accounts Receivable	-	108,063	105,530	102,151	100,097
Receivables	-	108,063	105,530	102,151	100,097
Inventory	-	228,211	210,822	181,793	148,967
Prepaid Expenses	-	22,328	20,825	19,402	19,175
Other Current Assets	-	54,828	57,961	44,004	45,315
Total Current Assets	-	435,661	412,958	359,857	328,553
Property, Plant & Equipment	-	49,833	53,070	48,573	53,935
Long-Term Investments	-	32,050	32,335	32,951	31,443
Other Intangible Assets	-	3,086	3,264	3,331	3,436
Long-Term Accounts Receivable	-	80,249	58,453	49,033	43,664
Long-Term Deferred Tax Assets	-	14,852	15,345	13,889	12,890
Other Long-Term Assets	-	303,023	271,208	272,021	271,543
Total Assets	-	918,755	846,632	779,655	745,464
Accounts Payable	-	131,593	112,906	95,187	87,252
Accrued Expenses	-	38,845	37,442	35,189	33,708
Short-Term Debt	-	20,671	16,905	6,547	16,783
Current Portion of Long-Term Debt	-	26,239	18,969	19,258	26,174
Current Portion of Leases	-	1,843	1,109	710.16	599.36
Current Income Taxes Payable	-	523.53	586.61	845.07	506.64
Current Unearned Revenue	-	14,907	29,988	26,689	23,859
Other Current Liabilities	-	14,502	16,271	18,098	19,343
Total Current Liabilities	-	249,123	234,177	202,524	208,224
Long-Term Debt	-	235,246	222,380	210,233	180,140
Long-Term Leases	-	16,935	17,414	17,992	17,238
Long-Term Unearned Revenue	-	15,698	13,919	15,231	17,033
Pension & Post-Retirement Benefits	-	3,147	2,769	1,871	2,104
Long-Term Deferred Tax Liabilities	-	10,468	7,324	5,849	6,520
Other Long-Term Liabilities	-	29,642	28,720	32,289	43,703
Total Liabilities	-	560,259	526,703	485,990	474,962
Common Stock	-	15,731	15,722	15,707	15,257
Additional Paid-In Capital	-	83,936	83,584	83,100	65,494
Retained Earnings	-	224,239	202,381	183,536	168,981
Treasury Stock	-	-30,128	-22,776	-19,081	-16,894
Comprehensive Income & Other	-	4,311	-6,356	-9,316	-1,524
Total Common Equity	308,816	298,089	272,554	253,946	231,314
Minority Interest	-	59,100	46,069	38,412	37,882
Shareholders' Equity	370,035	358,496	319,929	293,665	270,502
Total Liabilities & Equity	-	918,755	846,632	779,655	745,464
Total Debt	323,656	300,934	276,777	254,741	240,934
Net Cash (Debt)	-303,022	-278,703	-258,957	-242,234	-225,936
Net Cash Per Share	-20.86	-18.81	-17.28	-16.39	-15.34
Filing Date Shares Outstanding	14,523	14,700	14,942	15,065	14,811
Total Common Shares Outstanding	14,523	14,700	14,942	15,065	14,811
Working Capital	-	186,538	178,780	157,333	120,329
Book Value Per Share	21.26	20.28	18.24	16.86	15.62
Tangible Book Value	305,870	295,003	269,290	250,614	227,878
Tangible Book Value Per Share	21.06	20.07	18.02	16.64	15.39
Land	-	21,113	18,063	14,248	18,418
Machinery	-	28,856	30,830	27,844	26,711

Source: S&P Global Market Intelligence. Standard template. Financial Sources.