AllDay Marts, Inc. (PSE:ALLDY)
Philippines
· Delayed Price · Currency is PHP 0.0970
-0.0010 (-1.02%)
At close: Jun 20, 2025, 2:45 PM PST
AllDay Marts Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 8,188 | 9,253 | 10,194 | 9,760 | 9,456 | 7,931 | Upgrade
|
| Revenue Growth (YoY) | -19.89% | -9.23% | 4.45% | 3.21% | 19.23% | 68.37% | Upgrade
|
| Cost of Revenue | 6,485 | 7,328 | 8,139 | 7,757 | 7,600 | 6,392 | Upgrade
|
| Gross Profit | 1,703 | 1,925 | 2,055 | 2,003 | 1,856 | 1,539 | Upgrade
|
| Selling, General & Admin | 1,414 | 1,544 | 1,653 | 1,553 | 1,421 | 1,209 | Upgrade
|
| Other Operating Expenses | -52.22 | -52.51 | -125.52 | -51.39 | -80.27 | -63.24 | Upgrade
|
| Operating Expenses | 1,361 | 1,492 | 1,527 | 1,502 | 1,341 | 1,146 | Upgrade
|
| Operating Income | 341.87 | 433.75 | 527.81 | 500.91 | 515 | 392.54 | Upgrade
|
| Interest Expense | -63.59 | -65.37 | -36.03 | -27.51 | -70.82 | -79.16 | Upgrade
|
| Interest & Investment Income | 0.28 | 0.24 | 0.27 | 0.32 | 0.41 | 0.31 | Upgrade
|
| EBT Excluding Unusual Items | 278.56 | 368.62 | 492.04 | 473.73 | 444.59 | 313.69 | Upgrade
|
| Other Unusual Items | - | - | - | -71.82 | - | - | Upgrade
|
| Pretax Income | 278.56 | 368.62 | 492.04 | 401.91 | 444.59 | 313.69 | Upgrade
|
| Income Tax Expense | 71.56 | 100.66 | 122.82 | 100.15 | 58.1 | 94.04 | Upgrade
|
| Net Income | 207 | 267.96 | 369.22 | 301.76 | 386.49 | 219.65 | Upgrade
|
| Net Income to Common | 207 | 267.96 | 369.22 | 301.76 | 386.49 | 219.65 | Upgrade
|
| Net Income Growth | -45.19% | -27.43% | 22.36% | -21.92% | 75.96% | 124.63% | Upgrade
|
| Shares Outstanding (Basic) | 22,857 | 22,857 | 22,857 | 22,857 | 15,835 | 10,000 | Upgrade
|
| Shares Outstanding (Diluted) | 22,857 | 22,857 | 22,857 | 22,857 | 15,835 | 10,000 | Upgrade
|
| Shares Change (YoY) | - | - | - | 44.34% | 58.35% | 41.18% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | -55.62% | -38.09% | 22.35% | -45.91% | 11.12% | 59.11% | Upgrade
|
| Free Cash Flow | -555.32 | -284.32 | 108.48 | 469.34 | -966.61 | -67.45 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.01 | 0.01 | 0.02 | -0.06 | -0.01 | Upgrade
|
| Dividend Per Share | 0.003 | 0.003 | 0.003 | 0.003 | - | - | Upgrade
|
| Dividend Growth | 23.08% | 23.08% | -18.75% | - | - | - | Upgrade
|
| Gross Margin | 20.80% | 20.81% | 20.16% | 20.52% | 19.63% | 19.40% | Upgrade
|
| Operating Margin | 4.17% | 4.69% | 5.18% | 5.13% | 5.45% | 4.95% | Upgrade
|
| Profit Margin | 2.53% | 2.90% | 3.62% | 3.09% | 4.09% | 2.77% | Upgrade
|
| Free Cash Flow Margin | -6.78% | -3.07% | 1.06% | 4.81% | -10.22% | -0.85% | Upgrade
|
| EBITDA | 830.84 | 950.65 | 979.32 | 901.74 | 811.87 | 612.35 | Upgrade
|
| EBITDA Margin | 10.15% | 10.27% | 9.61% | 9.24% | 8.58% | 7.72% | Upgrade
|
| D&A For EBITDA | 488.97 | 516.9 | 451.51 | 400.83 | 296.87 | 219.81 | Upgrade
|
| EBIT | 341.87 | 433.75 | 527.81 | 500.91 | 515 | 392.54 | Upgrade
|
| EBIT Margin | 4.17% | 4.69% | 5.18% | 5.13% | 5.45% | 4.95% | Upgrade
|
| Effective Tax Rate | 25.69% | 27.31% | 24.96% | 24.92% | 13.07% | 29.98% | Upgrade
|
| Advertising Expenses | - | 10.43 | 21.58 | 18.09 | 18.37 | 22.88 | Upgrade
|
Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.