Asian Terminals, Inc. (PSE:ATI)
Philippines
· Delayed Price · Currency is PHP 25.15
+0.30 (1.21%)
At close: Jul 4, 2025, 2:45 PM PST
Asian Terminals Cash Flow Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 5,176 | 4,525 | 4,436 | 3,025 | 2,237 | 2,955 | Upgrade
|
Depreciation & Amortization | 2,064 | 2,042 | 1,989 | 1,909 | 1,850 | 1,734 | Upgrade
|
Loss (Gain) From Sale of Assets | -4.87 | -4.5 | -5.36 | -6.42 | -1.23 | -15.63 | Upgrade
|
Loss (Gain) on Equity Investments | -41.82 | -40.7 | -38.81 | -32.37 | -44.78 | -49.34 | Upgrade
|
Provision & Write-off of Bad Debts | - | - | - | - | - | -2.7 | Upgrade
|
Other Operating Activities | 682.91 | 727.92 | 312.03 | 757.92 | 731.93 | 379.61 | Upgrade
|
Change in Accounts Receivable | -438.42 | -479.73 | 74.26 | -96.76 | -184.62 | 5.05 | Upgrade
|
Change in Inventory | -37.05 | -31.1 | 4.92 | -145.98 | -40.15 | -148.79 | Upgrade
|
Change in Accounts Payable | 296.23 | 45.47 | -310.98 | 827.75 | 234.2 | -1,306 | Upgrade
|
Change in Income Taxes | -133.38 | -23.97 | -118.51 | 6.38 | -33.41 | -24.62 | Upgrade
|
Change in Other Net Operating Assets | -694.19 | -638.87 | -275.39 | -357.26 | -419.67 | -409.54 | Upgrade
|
Operating Cash Flow | 6,869 | 6,121 | 6,067 | 5,887 | 4,329 | 3,116 | Upgrade
|
Operating Cash Flow Growth | 27.65% | 0.88% | 3.06% | 35.99% | 38.91% | -22.84% | Upgrade
|
Capital Expenditures | -269.3 | -440.93 | -262.67 | -829.67 | -897.08 | -421.02 | Upgrade
|
Sale of Property, Plant & Equipment | 5.05 | 5.05 | 97.94 | 1.76 | 0.3 | 4.77 | Upgrade
|
Sale (Purchase) of Intangibles | -2,345 | -2,365 | -1,940 | -1,981 | -1,730 | -1,419 | Upgrade
|
Other Investing Activities | 37.27 | 37.92 | 41.87 | 50.74 | 103.36 | -12.54 | Upgrade
|
Investing Cash Flow | -2,572 | -2,763 | -2,063 | -2,758 | -2,523 | -1,847 | Upgrade
|
Long-Term Debt Repaid | - | -174.06 | -192.29 | -223.18 | -204.81 | -140.55 | Upgrade
|
Net Debt Issued (Repaid) | -184.75 | -174.06 | -192.29 | -223.18 | -204.81 | -140.55 | Upgrade
|
Repurchase of Common Stock | -74.32 | -34.77 | - | - | - | - | Upgrade
|
Common Dividends Paid | -3,000 | -3,000 | -2,000 | -1,616 | -1,406 | -1,406 | Upgrade
|
Other Financing Activities | -836.29 | -805.82 | -973.5 | -799.82 | -792.72 | -776.12 | Upgrade
|
Financing Cash Flow | -4,095 | -4,015 | -3,166 | -2,639 | -2,404 | -2,323 | Upgrade
|
Foreign Exchange Rate Adjustments | 19.61 | 44.31 | -13.98 | 156.04 | 114.17 | -155.59 | Upgrade
|
Net Cash Flow | 221.9 | -612.77 | 824.67 | 646.1 | -483.71 | -1,209 | Upgrade
|
Free Cash Flow | 6,600 | 5,680 | 5,805 | 5,057 | 3,432 | 2,695 | Upgrade
|
Free Cash Flow Growth | 32.23% | -2.15% | 14.78% | 47.37% | 27.33% | -30.10% | Upgrade
|
Free Cash Flow Margin | 39.02% | 35.56% | 39.48% | 38.66% | 35.15% | 25.07% | Upgrade
|
Free Cash Flow Per Share | 3.29 | 2.84 | 2.90 | 2.53 | 1.72 | 1.35 | Upgrade
|
Cash Interest Paid | 38.82 | 38.68 | 54.21 | 27.01 | 7.82 | 25.74 | Upgrade
|
Cash Income Tax Paid | 1,398 | 1,398 | 1,445 | 1,066 | 861.92 | 1,050 | Upgrade
|
Levered Free Cash Flow | 3,112 | 2,196 | 2,664 | 2,285 | 720.25 | 329.07 | Upgrade
|
Unlevered Free Cash Flow | 3,392 | 2,481 | 2,971 | 2,595 | 1,032 | 664.19 | Upgrade
|
Change in Net Working Capital | 543.16 | 807.35 | 653.86 | -391.46 | 555.73 | 1,783 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.