Boulevard Holdings, Inc. (PSE: BHI)
Philippines
· Delayed Price · Currency is PHP 0.0750
+0.0010 (1.35%)
At close: Dec 23, 2024
Boulevard Holdings Income Statement
Financials in millions PHP. Fiscal year is June - May.
Millions PHP. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2019 - 2015 |
| Operating Revenue | 32.87 | 32.04 | 18.61 | 15.3 | 0.39 | 73.27 | Upgrade
|
| Other Revenue | 3.02 | 2.6 | 3.08 | 0.67 | - | 2.2 | Upgrade
|
| Revenue | 35.89 | 34.64 | 21.69 | 15.98 | 0.39 | 75.47 | Upgrade
|
| Revenue Growth (YoY) | 66.94% | 59.72% | 35.73% | 3963.57% | -99.48% | -33.07% | Upgrade
|
| Cost of Revenue | 30.63 | 26.04 | 44.51 | 42.99 | 36.25 | 62.06 | Upgrade
|
| Gross Profit | 5.26 | 8.6 | -22.82 | -27.01 | -35.86 | 13.41 | Upgrade
|
| Selling, General & Admin | 284.32 | 269.64 | 146.14 | 295.93 | 70.27 | 93.31 | Upgrade
|
| Operating Expenses | 284.32 | 269.64 | 146.14 | 295.93 | 70.27 | 93.31 | Upgrade
|
| Operating Income | -279.06 | -261.04 | -168.95 | -322.94 | -106.12 | -79.9 | Upgrade
|
| Interest Expense | - | - | -0.9 | -1.17 | -1.24 | -0.88 | Upgrade
|
| Interest & Investment Income | 67.05 | 67.06 | 27.67 | 0 | 0 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 82.66 | 90.55 | - | 0.22 | - | 1.28 | Upgrade
|
| EBT Excluding Unusual Items | -129.34 | -103.42 | -142.18 | -323.87 | -107.37 | -79.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.81 | 0.81 | 25.49 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1,033 | - | 8.09 | Upgrade
|
| Asset Writedown | -1.72 | -1.72 | -45.47 | -0.06 | -42.05 | -0.27 | Upgrade
|
| Other Unusual Items | 7.73 | 7.73 | 13.13 | 18.8 | 51.36 | - | Upgrade
|
| Pretax Income | -122.51 | -96.6 | -149.02 | 728.05 | -98.06 | -71.69 | Upgrade
|
| Income Tax Expense | 0.59 | 0.59 | 6.48 | 188.35 | 0.03 | 0.74 | Upgrade
|
| Earnings From Continuing Operations | -123.11 | -97.19 | -155.51 | 539.7 | -98.09 | -72.43 | Upgrade
|
| Minority Interest in Earnings | 25.6 | 26.05 | 36.34 | 23.04 | 25.02 | 33.48 | Upgrade
|
| Net Income | -97.51 | -71.14 | -119.17 | 562.74 | -73.07 | -38.95 | Upgrade
|
| Net Income to Common | -97.51 | -71.14 | -119.17 | 562.74 | -73.07 | -38.95 | Upgrade
|
| Shares Outstanding (Basic) | 14,400 | 14,400 | 12,000 | 12,000 | 12,000 | 12,000 | Upgrade
|
| Shares Outstanding (Diluted) | 14,400 | 14,400 | 12,000 | 12,000 | 12,000 | 12,000 | Upgrade
|
| Shares Change (YoY) | 10.65% | 20.00% | - | - | - | -5.22% | Upgrade
|
| EPS (Basic) | -0.01 | -0.00 | -0.01 | 0.05 | -0.01 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.00 | -0.01 | 0.05 | -0.01 | -0.00 | Upgrade
|
| Free Cash Flow | 82.17 | -165.84 | -56.75 | -743.89 | -73.18 | -48.3 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.01 | -0.00 | -0.06 | -0.01 | -0.00 | Upgrade
|
| Gross Margin | 14.65% | 24.82% | -105.20% | -169.01% | - | 17.77% | Upgrade
|
| Operating Margin | -777.61% | -753.54% | -778.99% | -2021.04% | -26988.15% | -105.87% | Upgrade
|
| Profit Margin | -271.72% | -205.35% | -549.45% | 3521.79% | -18582.34% | -51.61% | Upgrade
|
| Free Cash Flow Margin | 228.98% | -478.72% | -261.64% | -4655.50% | -18611.70% | -64.00% | Upgrade
|
| EBITDA | -274.27 | -246.42 | -129.31 | -280.54 | -66.06 | -39.81 | Upgrade
|
| EBITDA Margin | - | - | - | - | - | -52.75% | Upgrade
|
| D&A For EBITDA | 4.79 | 14.62 | 39.64 | 42.39 | 40.06 | 40.09 | Upgrade
|
| EBIT | -279.06 | -261.04 | -168.95 | -322.94 | -106.12 | -79.9 | Upgrade
|
| EBIT Margin | - | - | - | - | - | -105.87% | Upgrade
|
| Effective Tax Rate | - | - | - | 25.87% | - | - | Upgrade
|
| Revenue as Reported | 35.89 | 34.64 | 21.69 | 15.98 | 0.39 | 75.47 | Upgrade
|
| Advertising Expenses | - | 1.71 | 0.24 | 0.12 | 0.5 | 0.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.