PSE:BKR Income Statement

Financials in millions PHP. Fiscal year is January - December.

Millions PHP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Operating Revenue	1.95	4.12	2.06	-	-	-	Upgrade
Revenue	1.95	4.12	2.06	-	-	-	Upgrade
Revenue Growth (YoY)	-53.80%	100.00%	-	-	-	-	Upgrade
Cost of Revenue	-	0.02	0.63	0.01	0.09	-	Upgrade
Gross Profit	1.95	4.1	1.43	-0.01	-0.09	-	Upgrade
Selling, General & Admin	5.51	8.2	10.67	6.31	9.56	4.3	Upgrade
Other Operating Expenses	0.28	0.43	2.4	0.72	0.05	0.06	Upgrade
Operating Expenses	6.67	10.39	14.8	8.67	11.54	6.28	Upgrade
Operating Income	-4.71	-6.28	-13.37	-8.67	-11.62	-6.28	Upgrade
Interest & Investment Income	0.03	0.04	0.03	0.04	0	0	Upgrade
Earnings From Equity Investments	89.42	23.51	46.2	40.31	150.53	67.28	Upgrade
Other Non Operating Income (Expenses)	-0.92	0.11	0.46	0.52	-	-	Upgrade
EBT Excluding Unusual Items	83.82	17.37	33.32	32.2	138.91	61	Upgrade
Other Unusual Items	-0.02	-0.07	-0.24	-0	-1.21	-	Upgrade
Pretax Income	83.8	17.3	33.08	32.19	137.7	61	Upgrade
Income Tax Expense	-0.26	-	0.01	0.01	-	-	Upgrade
Net Income	84.06	17.3	33.07	32.19	137.7	61	Upgrade
Net Income to Common	84.06	17.3	33.07	32.19	137.7	61	Upgrade
Net Income Growth	155.62%	-47.69%	2.75%	-76.62%	125.73%	2482.83%	Upgrade
Shares Outstanding (Basic)	1,499	1,528	1,528	1,528	1,528	1,528	Upgrade
Shares Outstanding (Diluted)	1,499	1,528	1,528	1,528	1,528	1,528	Upgrade
EPS (Basic)	0.06	0.01	0.02	0.02	0.09	0.04	Upgrade
EPS (Diluted)	0.05	0.01	0.02	0.02	0.09	0.04	Upgrade
EPS Growth	148.16%	-53.79%	2.75%	-76.62%	125.73%	2483.17%	Upgrade
Free Cash Flow	-6.56	-8.88	-15.22	-7.21	-10.76	-4.58	Upgrade
Free Cash Flow Per Share	-0.00	-0.01	-0.01	-0.01	-0.01	-0.00	Upgrade
Gross Margin	100.00%	99.60%	69.53%	-	-	-	Upgrade
Operating Margin	-241.35%	-152.52%	-648.83%	-	-	-	Upgrade
Profit Margin	4304.83%	420.00%	1605.65%	-	-	-	Upgrade
Free Cash Flow Margin	-336.05%	-215.46%	-739.09%	-	-	-	Upgrade
EBITDA	-4.14	-4.53	-11.63	-7.03	-9.7	-4.36	Upgrade
EBITDA Margin	-212.00%	-109.99%	-	-	-	-	Upgrade
D&A For EBITDA	0.57	1.75	1.73	1.64	1.93	1.93	Upgrade
EBIT	-4.71	-6.28	-13.37	-8.67	-11.62	-6.28	Upgrade
EBIT Margin	-241.35%	-152.52%	-	-	-	-	Upgrade
Effective Tax Rate	-	-	0.02%	0.02%	-	-	Upgrade
Advertising Expenses	-	-	0.27	0.08	0.14	-	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.