China Banking Corporation (PSE: CBC)
Philippines
· Delayed Price · Currency is PHP 45.30
0.00 (0.00%)
At close: Sep 9, 2024
China Banking Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | 55,750 | 51,691 | 39,553 | 34,700 | 35,685 | 36,051 | Upgrade
|
| Interest Income on Investments | 30,455 | 27,677 | 17,658 | 11,796 | 12,002 | 11,634 | Upgrade
|
| Total Interest Income | 86,205 | 79,368 | 57,211 | 46,496 | 47,686 | 47,685 | Upgrade
|
| Interest Paid on Deposits | 23,720 | 21,741 | 8,824 | 5,112 | 9,637 | 18,567 | Upgrade
|
| Interest Paid on Borrowings | 4,088 | 4,100 | 2,797 | 2,300 | 3,658 | 3,066 | Upgrade
|
| Total Interest Expense | 27,807 | 25,840 | 11,622 | 7,411 | 13,295 | 21,634 | Upgrade
|
| Net Interest Income | 58,398 | 53,528 | 45,590 | 39,085 | 34,391 | 26,051 | Upgrade
|
| Net Interest Income Growth (YoY) | 18.83% | 17.41% | 16.64% | 13.65% | 32.01% | 13.63% | Upgrade
|
| Trust Income | 621.21 | 585.92 | 473.83 | 450.97 | 409.92 | 357.08 | Upgrade
|
| Income From Trading Activities | -3,736 | 1,129 | 927.54 | -64.01 | 3,234 | 884.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | 615.19 | 602.84 | 698.8 | 388.3 | 188.43 | 865.82 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.08 | 0.08 | 1.92 | 4,064 | 2,187 | 1,382 | Upgrade
|
| Gain (Loss) on Sale of Equity Investments | 485.39 | 435.08 | 285.06 | -1.61 | 152.44 | 184.66 | Upgrade
|
| Other Non-Interest Income | -674.65 | -2,609 | 7,530 | 4,665 | 3,314 | 4,709 | Upgrade
|
| Total Non-Interest Income | -2,302 | 563.65 | 10,063 | 9,590 | 9,462 | 8,431 | Upgrade
|
| Non-Interest Income Growth (YoY) | - | -94.40% | 4.93% | 1.35% | 12.24% | 49.00% | Upgrade
|
| Revenues Before Loan Losses | 56,097 | 54,091 | 55,652 | 48,675 | 43,854 | 34,482 | Upgrade
|
| Provision for Loan Losses | 1,105 | 1,246 | 9,013 | 8,877 | 8,869 | 2,570 | Upgrade
|
| Revenue | 54,991 | 52,845 | 46,640 | 39,798 | 34,985 | 31,912 | Upgrade
|
| Revenue Growth (YoY) | 10.35% | 13.31% | 17.19% | 13.76% | 9.63% | 12.19% | Upgrade
|
| Salaries and Employee Benefits | 9,193 | 8,969 | 8,145 | 7,505 | 7,527 | 6,623 | Upgrade
|
| Occupancy Expenses | 2,300 | 2,006 | 1,737 | 1,787 | 1,895 | 1,943 | Upgrade
|
| Selling, General & Administrative | 4,820 | 4,765 | 4,438 | 4,200 | 3,559 | 3,676 | Upgrade
|
| Other Non-Interest Expense | 11,103 | 10,972 | 9,703 | 8,581 | 8,419 | 7,840 | Upgrade
|
| Total Non-Interest Expense | 27,416 | 26,712 | 24,022 | 22,074 | 21,400 | 20,081 | Upgrade
|
| EBT Excluding Unusual Items | 27,575 | 26,133 | 22,617 | 17,725 | 13,584 | 11,831 | Upgrade
|
| Legal Settlements | -325.19 | -325.19 | -332.03 | -261.28 | -121.72 | -243.12 | Upgrade
|
| Pretax Income | 27,250 | 25,808 | 22,285 | 17,463 | 13,463 | 11,588 | Upgrade
|
| Income Tax Expense | 4,631 | 3,790 | 3,150 | 2,357 | 1,391 | 1,513 | Upgrade
|
| Earnings From Continuing Operations | 22,619 | 22,018 | 19,136 | 15,106 | 12,071 | 10,075 | Upgrade
|
| Minority Interest in Earnings | 4.07 | -7.43 | -28.3 | -17.89 | -8.81 | -6.01 | Upgrade
|
| Net Income | 22,623 | 22,011 | 19,108 | 15,088 | 12,063 | 10,069 | Upgrade
|
| Net Income to Common | 22,623 | 22,011 | 19,108 | 15,088 | 12,063 | 10,069 | Upgrade
|
| Net Income Growth | 13.97% | 15.19% | 26.64% | 25.08% | 19.80% | 24.15% | Upgrade
|
| Basic Shares Outstanding | 2,691 | 2,691 | 2,691 | 2,688 | 2,686 | 2,686 | Upgrade
|
| Diluted Shares Outstanding | 2,691 | 2,691 | 2,691 | 2,688 | 2,686 | 2,686 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.00% | 0.13% | 0.07% | - | 0.00% | Upgrade
|
| EPS (Basic) | 8.41 | 8.18 | 7.10 | 5.61 | 4.49 | 3.75 | Upgrade
|
| EPS (Diluted) | 8.41 | 8.18 | 7.10 | 5.61 | 4.49 | 3.75 | Upgrade
|
| EPS Growth | 13.96% | 15.19% | 26.47% | 25.00% | 19.80% | 24.15% | Upgrade
|
| Dividend Per Share | 1.200 | 1.200 | 1.000 | 1.000 | 1.000 | 1.000 | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | 0% | 0% | 0% | 13.64% | Upgrade
|
| Effective Tax Rate | 17.00% | 14.68% | 14.13% | 13.50% | 10.33% | 13.05% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.