Cebu Air, Inc. (PSE:CEB)
Philippines flag Philippines · Delayed Price · Currency is PHP
34.65
-0.40 (-1.14%)
At close: May 9, 2025, 2:45 PM PST

Cebu Air Income Statement

Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
110,028104,90990,60356,75115,74122,618
Upgrade
Revenue Growth (YoY)
15.78%15.79%59.65%260.54%-30.41%-73.33%
Upgrade
Cost of Revenue
79,40374,53464,41052,94521,42324,093
Upgrade
Gross Profit
30,62430,37526,1933,806-5,682-1,475
Upgrade
Selling, General & Admin
5,1494,9094,3543,1423,1203,220
Upgrade
Other Operating Expenses
----1,3182,150
Upgrade
Operating Expenses
22,14121,20317,61415,23518,79421,444
Upgrade
Operating Income
8,4839,1728,579-11,429-24,476-22,919
Upgrade
Interest Expense
-6,986-6,805-5,260-3,382-2,512-2,203
Upgrade
Interest & Investment Income
683.87643.69812.94308.2836.48157.92
Upgrade
Earnings From Equity Investments
153.7610758.56-113.29-174.43-316.12
Upgrade
Currency Exchange Gain (Loss)
-658.66-78.57-707.28-3,324-1,2911,732
Upgrade
Other Non Operating Income (Expenses)
-366.66-880.16977.91--
Upgrade
EBT Excluding Unusual Items
1,3103,0394,364-16,962-28,416-23,549
Upgrade
Gain (Loss) on Sale of Investments
-----105.79
Upgrade
Gain (Loss) on Sale of Assets
2,4612,0881,192814.211,389-259.98
Upgrade
Asset Writedown
----86.75-36.92-
Upgrade
Pretax Income
3,7935,2655,574-16,228-26,927-22,896
Upgrade
Income Tax Expense
166.13-135.83-2,349-2,249-2,028-659.09
Upgrade
Net Income
3,6275,4017,923-13,979-24,899-22,236
Upgrade
Preferred Dividends & Other Adjustments
705.6705.6706.1716.02550.85-
Upgrade
Net Income to Common
2,9214,6957,217-14,695-25,449-22,236
Upgrade
Net Income Growth
-60.08%-31.83%----
Upgrade
Shares Outstanding (Basic)
703624620615604599
Upgrade
Shares Outstanding (Diluted)
1,2061,2531,248615604599
Upgrade
Shares Change (YoY)
-2.02%0.34%102.91%1.84%0.90%-0.13%
Upgrade
EPS (Basic)
4.167.5211.64-23.89-42.13-37.14
Upgrade
EPS (Diluted)
3.484.776.79-23.89-42.13-37.14
Upgrade
EPS Growth
-54.90%-29.76%----
Upgrade
Free Cash Flow
-13,499-24,468-13,0452,077-11,286-18,309
Upgrade
Free Cash Flow Per Share
-11.20-19.54-10.453.38-18.68-30.58
Upgrade
Gross Margin
27.83%28.95%28.91%6.71%-36.10%-6.52%
Upgrade
Operating Margin
7.71%8.74%9.47%-20.14%-155.49%-101.33%
Upgrade
Profit Margin
2.66%4.47%7.96%-25.89%-161.68%-98.31%
Upgrade
Free Cash Flow Margin
-12.27%-23.32%-14.40%3.66%-71.70%-80.95%
Upgrade
EBITDA
17,07417,52315,2915,949-13,221-3,712
Upgrade
EBITDA Margin
15.52%16.70%16.88%10.48%-83.99%-16.41%
Upgrade
D&A For EBITDA
8,5918,3506,71217,37811,25519,207
Upgrade
EBIT
8,4839,1728,579-11,429-24,476-22,919
Upgrade
EBIT Margin
7.71%8.74%9.47%-20.14%-155.49%-101.33%
Upgrade
Effective Tax Rate
4.38%-----
Upgrade
Revenue as Reported
110,028104,90990,60356,75115,74122,618
Upgrade
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.