Citicore Renewable Energy Ratios and Metrics

Market cap in millions PHP. Fiscal year is January - December.

Millions PHP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	49,665	28,661	-	-	-
Enterprise Value	79,500	44,471	-	-	-
PE Ratio	51.23	46.36	-	-	-
PS Ratio	8.90	5.57	-	-	-
PB Ratio	1.99	1.59	-	-	-
P/OCF Ratio	15.85	10.38	-	-	-
EV/Sales Ratio	14.24	8.64	-	-	-
EV/EBITDA Ratio	44.88	25.69	-	-	-
EV/EBIT Ratio	49.67	28.04	-	-	-
Debt / Equity Ratio	1.72	1.48	1.43	0.74	-
Debt / EBITDA Ratio	22.97	15.27	9.99	5.34	-
Debt / FCF Ratio	-	-	-	6.03	-
Quick Ratio	2.09	2.44	1.83	1.48	-
Current Ratio	2.37	3.01	4.89	6.91	-
Asset Turnover	0.10	0.15	0.20	-	-
Return on Equity (ROE)	5.67%	7.60%	10.81%	-	-
Return on Assets (ROA)	1.93%	2.82%	3.57%	-	-
Return on Invested Capital (ROIC)	2.01%	3.02%	3.81%	-	-
Return on Capital Employed (ROCE)	2.70%	3.60%	5.20%	7.00%	-
Earnings Yield	1.67%	2.16%	-	-	-
FCF Yield	-31.57%	-43.39%	-	-	-
Buyback Yield / Dilution	-26.18%	-14.17%	-	-	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.