Citicore Energy REIT Ratios and Metrics

Market cap in millions PHP. Fiscal year is January - December.

Millions PHP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	22,778	19,964	16,756	14,989	-	-
Market Cap Growth	10.83%	19.14%	11.79%	-	-	-
Enterprise Value	26,789	24,011	20,454	14,975	-	-
Last Close Price	3.48	2.88	2.25	1.87	-	-
PE Ratio	16.00	13.97	11.99	11.97	-	-
PS Ratio	12.09	10.58	9.32	10.91	-	-
PB Ratio	4.94	4.36	3.75	3.44	-	-
P/OCF Ratio	12.46	11.69	12.50	11.87	-	-
EV/Sales Ratio	14.22	12.72	11.38	10.90	-	-
EV/EBITDA Ratio	14.58	13.04	11.64	11.12	-	-
EV/EBIT Ratio	15.16	13.55	12.12	11.75	-	-
Debt / Equity Ratio	1.02	1.02	1.05	0.07	0.14	1.93
Debt / EBITDA Ratio	2.56	2.54	2.67	0.21	0.81	4.75
Asset Turnover	0.19	0.19	0.24	0.39	0.19	0.16
Quick Ratio	1.68	1.87	1.60	1.61	0.84	0.45
Current Ratio	1.95	2.10	2.07	1.70	1.33	1.36
Return on Equity (ROE)	31.20%	31.58%	31.69%	41.87%	20.60%	20.29%
Return on Assets (ROA)	11.17%	11.29%	14.23%	22.70%	7.49%	6.04%
Return on Invested Capital (ROIC)	19.00%	19.22%	24.47%	39.01%	12.61%	10.28%
Earnings Yield	6.25%	7.16%	8.34%	8.36%	-	-
Dividend Yield	5.79%	7.02%	8.83%	9.43%	-	-
Payout Ratio	94.56%	92.04%	89.42%	64.28%	-	-
Buyback Yield / Dilution	-	-	-2.32%	-130.78%	-	-
Total Shareholder Return	5.79%	7.02%	6.51%	-121.34%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.