Crown Asia Chemicals Corporation (PSE:CROWN)
Philippines
· Delayed Price · Currency is PHP 1.680
+0.030 (1.82%)
At close: Apr 24, 2025
Crown Asia Chemicals Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,492 | 1,507 | 1,761 | 1,741 | 1,118 | Upgrade
|
| Revenue Growth (YoY) | -1.00% | -14.43% | 1.15% | 55.75% | -22.03% | Upgrade
|
| Cost of Revenue | 1,013 | 956.68 | 1,219 | 1,262 | 772.15 | Upgrade
|
| Gross Profit | 478.49 | 550.01 | 542.03 | 478.57 | 345.54 | Upgrade
|
| Selling, General & Admin | 95.32 | 108.22 | 113.54 | 86.19 | 68.23 | Upgrade
|
| Other Operating Expenses | 120.02 | 104.41 | 113.43 | 90.62 | 90.97 | Upgrade
|
| Operating Expenses | 237.61 | 230.19 | 240.9 | 190.1 | 172.21 | Upgrade
|
| Operating Income | 240.88 | 319.82 | 301.13 | 288.47 | 173.33 | Upgrade
|
| Interest Expense | -1.21 | -1.3 | -2.1 | -2 | -4.2 | Upgrade
|
| Interest & Investment Income | 15.24 | 9.06 | 0.14 | 0.2 | 0.4 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.98 | 1.66 | 4.84 | 7.22 | 1.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.88 | 0.97 | 1.46 | 0.9 | 0.87 | Upgrade
|
| EBT Excluding Unusual Items | 255.02 | 330.22 | 305.47 | 294.79 | 171.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.38 | - | 0.85 | 0.79 | 0.52 | Upgrade
|
| Other Unusual Items | - | - | - | - | 1.1 | Upgrade
|
| Pretax Income | 256.39 | 330.22 | 306.32 | 295.59 | 173.29 | Upgrade
|
| Income Tax Expense | 64.06 | 82.37 | 77.42 | 71.28 | 52.04 | Upgrade
|
| Net Income | 192.34 | 247.85 | 228.9 | 224.31 | 121.25 | Upgrade
|
| Net Income to Common | 192.34 | 247.85 | 228.9 | 224.31 | 121.25 | Upgrade
|
| Net Income Growth | -22.40% | 8.28% | 2.05% | 85.00% | -11.12% | Upgrade
|
| Shares Outstanding (Basic) | 611 | 611 | 611 | 611 | 611 | Upgrade
|
| Shares Outstanding (Diluted) | 611 | 611 | 611 | 611 | 611 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.07% | -1.82% | Upgrade
|
| EPS (Basic) | 0.31 | 0.41 | 0.37 | 0.37 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.41 | 0.37 | 0.37 | 0.20 | Upgrade
|
| EPS Growth | -23.62% | 9.70% | 0.73% | 85.13% | -9.47% | Upgrade
|
| Free Cash Flow | 110.93 | 237.53 | 216.5 | -63.34 | 171.18 | Upgrade
|
| Free Cash Flow Per Share | 0.18 | 0.39 | 0.35 | -0.10 | 0.28 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.090 | 0.100 | 0.022 | Upgrade
|
| Dividend Growth | - | 11.11% | -10.00% | 344.44% | -43.75% | Upgrade
|
| Gross Margin | 32.08% | 36.50% | 30.78% | 27.49% | 30.91% | Upgrade
|
| Operating Margin | 16.15% | 21.23% | 17.10% | 16.57% | 15.51% | Upgrade
|
| Profit Margin | 12.90% | 16.45% | 13.00% | 12.88% | 10.85% | Upgrade
|
| Free Cash Flow Margin | 7.44% | 15.77% | 12.30% | -3.64% | 15.32% | Upgrade
|
| EBITDA | 288.69 | 360.18 | 340.69 | 326.44 | 209.77 | Upgrade
|
| EBITDA Margin | 19.36% | 23.91% | 19.35% | 18.75% | 18.77% | Upgrade
|
| D&A For EBITDA | 47.81 | 40.36 | 39.55 | 37.98 | 36.44 | Upgrade
|
| EBIT | 240.88 | 319.82 | 301.13 | 288.47 | 173.33 | Upgrade
|
| EBIT Margin | 16.15% | 21.23% | 17.10% | 16.57% | 15.51% | Upgrade
|
| Effective Tax Rate | 24.98% | 24.94% | 25.27% | 24.11% | 30.03% | Upgrade
|
| Advertising Expenses | 9.16 | 10.11 | 9.56 | 4.79 | 4.37 | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.