DITO CME Holdings Corp. (PSE:DITO)
Philippines · Delayed Price · Currency is PHP 0.6800
-0.0200 (-2.86%)
Last updated: Nov 28, 2025, 11:25 AM PST
DITO CME Holdings Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 19,381 | 16,349 | 11,241 | 7,281 | 2,189 | - | Upgrade | |
Revenue Growth (YoY) | 28.73% | 45.44% | 54.38% | 232.57% | - | - | Upgrade |
Cost of Revenue | 5,690 | 4,886 | 4,696 | 1,594 | 1,423 | 28.9 | Upgrade |
Gross Profit | 13,691 | 11,463 | 6,545 | 5,688 | 766.69 | -28.9 | Upgrade |
Selling, General & Admin | 12,320 | 11,059 | 8,117 | 9,468 | 6,408 | 3,000 | Upgrade |
Operating Expenses | 27,812 | 25,639 | 21,514 | 18,959 | 11,454 | 4,322 | Upgrade |
Operating Income | -14,120 | -14,175 | -14,970 | -13,272 | -10,688 | -4,351 | Upgrade |
Interest Expense | -16,906 | -18,581 | -9,779 | -5,253 | -1,239 | -81.76 | Upgrade |
Interest & Investment Income | 28.86 | 26.57 | 134.88 | 128.81 | 130.71 | 3.67 | Upgrade |
Earnings From Equity Investments | 0.36 | 0.36 | 0.91 | 0.47 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -8,964 | -8,285 | 5,023 | -7,244 | -6,167 | -374.13 | Upgrade |
Other Non Operating Income (Expenses) | -122.31 | 17.63 | -5.64 | 6.74 | 13.64 | 7.61 | Upgrade |
EBT Excluding Unusual Items | -40,084 | -40,997 | -19,596 | -25,633 | -17,949 | -4,796 | Upgrade |
Pretax Income | -40,084 | -40,997 | -19,596 | -25,633 | -17,949 | -4,796 | Upgrade |
Income Tax Expense | 3.08 | 12.72 | 4.36 | 1.34 | 1.59 | 0.47 | Upgrade |
Earnings From Continuing Operations | -40,087 | -41,009 | -19,600 | -25,635 | -17,950 | -4,796 | Upgrade |
Minority Interest in Earnings | 26,778 | 26,296 | 12,666 | 14,391 | 8,284 | 2,169 | Upgrade |
Net Income | -13,309 | -14,713 | -6,935 | -11,244 | -9,667 | -2,627 | Upgrade |
Net Income to Common | -13,309 | -14,713 | -6,935 | -11,244 | -9,667 | -2,627 | Upgrade |
Shares Outstanding (Basic) | 21,136 | 19,671 | 15,236 | 14,013 | 6,931 | 2,800 | Upgrade |
Shares Outstanding (Diluted) | 21,136 | 19,671 | 15,236 | 14,013 | 6,931 | 2,800 | Upgrade |
Shares Change (YoY) | 19.34% | 29.11% | 8.72% | 102.19% | 147.53% | - | Upgrade |
EPS (Basic) | -0.63 | -0.75 | -0.46 | -0.80 | -1.39 | -0.94 | Upgrade |
EPS (Diluted) | -0.63 | -0.75 | -0.46 | -0.80 | -1.39 | -0.94 | Upgrade |
Free Cash Flow | -3,662 | -18,261 | -90,318 | -1,133 | -21,812 | -42,528 | Upgrade |
Free Cash Flow Per Share | -0.17 | -0.93 | -5.93 | -0.08 | -3.15 | -15.19 | Upgrade |
Gross Margin | 70.64% | 70.12% | 58.22% | 78.11% | 35.02% | - | Upgrade |
Operating Margin | -72.86% | -86.70% | -133.17% | -182.27% | -488.14% | - | Upgrade |
Profit Margin | -68.67% | -90.00% | -61.69% | -154.42% | -441.52% | - | Upgrade |
Free Cash Flow Margin | -18.90% | -111.69% | -803.47% | -15.57% | -996.25% | - | Upgrade |
EBITDA | -5,519 | -3,805 | -5,853 | -3,780 | -8,560 | -4,273 | Upgrade |
EBITDA Margin | -28.48% | -23.28% | -52.07% | -51.92% | - | - | Upgrade |
D&A For EBITDA | 8,601 | 10,370 | 9,116 | 9,491 | 2,127 | 78.36 | Upgrade |
EBIT | -14,120 | -14,175 | -14,970 | -13,272 | -10,688 | -4,351 | Upgrade |
EBIT Margin | -72.86% | -86.70% | -133.17% | -182.27% | - | - | Upgrade |
Revenue as Reported | 19,381 | 16,349 | 11,241 | 7,281 | 2,189 | - | Upgrade |
Advertising Expenses | - | 996.88 | 361.24 | 933.98 | 1,170 | 113.02 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.