DITO CME Holdings Corp. (PSE:DITO)
Philippines
· Delayed Price · Currency is PHP 1.190
+0.070 (6.25%)
At close: Jun 5, 2025, 2:45 PM PST
DITO CME Holdings Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 17,252 | 16,349 | 11,241 | 7,281 | 2,189 | - | Upgrade
|
| Revenue Growth (YoY) | 36.01% | 45.44% | 54.38% | 232.57% | - | - | Upgrade
|
| Cost of Revenue | 5,295 | 4,886 | 4,696 | 1,594 | 1,423 | 28.9 | Upgrade
|
| Gross Profit | 11,957 | 11,463 | 6,545 | 5,688 | 766.69 | -28.9 | Upgrade
|
| Selling, General & Admin | 11,404 | 11,059 | 8,117 | 9,468 | 6,408 | 3,000 | Upgrade
|
| Operating Expenses | 26,293 | 25,639 | 21,514 | 18,959 | 11,454 | 4,322 | Upgrade
|
| Operating Income | -14,337 | -14,175 | -14,970 | -13,272 | -10,688 | -4,351 | Upgrade
|
| Interest Expense | -17,623 | -18,581 | -9,779 | -5,253 | -1,239 | -81.76 | Upgrade
|
| Interest & Investment Income | 27.5 | 26.57 | 134.88 | 128.81 | 130.71 | 3.67 | Upgrade
|
| Earnings From Equity Investments | 0.36 | 0.36 | 0.91 | 0.47 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -3,638 | -8,285 | 5,023 | -7,244 | -6,167 | -374.13 | Upgrade
|
| Other Non Operating Income (Expenses) | -27 | 17.63 | -5.64 | 6.74 | 13.64 | 7.61 | Upgrade
|
| EBT Excluding Unusual Items | -35,596 | -40,997 | -19,596 | -25,633 | -17,949 | -4,796 | Upgrade
|
| Pretax Income | -35,596 | -40,997 | -19,596 | -25,633 | -17,949 | -4,796 | Upgrade
|
| Income Tax Expense | 4.86 | 12.72 | 4.36 | 1.34 | 1.59 | 0.47 | Upgrade
|
| Earnings From Continuing Operations | -35,601 | -41,009 | -19,600 | -25,635 | -17,950 | -4,796 | Upgrade
|
| Minority Interest in Earnings | 23,338 | 26,296 | 12,666 | 14,391 | 8,284 | 2,169 | Upgrade
|
| Net Income | -12,263 | -14,713 | -6,935 | -11,244 | -9,667 | -2,627 | Upgrade
|
| Net Income to Common | -12,263 | -14,713 | -6,935 | -11,244 | -9,667 | -2,627 | Upgrade
|
| Shares Outstanding (Basic) | 20,159 | 19,671 | 15,236 | 14,013 | 6,931 | 2,800 | Upgrade
|
| Shares Outstanding (Diluted) | 20,159 | 19,671 | 15,236 | 14,013 | 6,931 | 2,800 | Upgrade
|
| Shares Change (YoY) | 21.36% | 29.11% | 8.72% | 102.19% | 147.53% | - | Upgrade
|
| EPS (Basic) | -0.61 | -0.75 | -0.46 | -0.80 | -1.39 | -0.94 | Upgrade
|
| EPS (Diluted) | -0.61 | -0.75 | -0.46 | -0.80 | -1.39 | -0.94 | Upgrade
|
| Free Cash Flow | -14,361 | -18,261 | -90,318 | -1,133 | -21,812 | -42,528 | Upgrade
|
| Free Cash Flow Per Share | -0.71 | -0.93 | -5.93 | -0.08 | -3.15 | -15.19 | Upgrade
|
| Gross Margin | 69.31% | 70.12% | 58.22% | 78.11% | 35.02% | - | Upgrade
|
| Operating Margin | -83.10% | -86.70% | -133.17% | -182.27% | -488.14% | - | Upgrade
|
| Profit Margin | -71.08% | -90.00% | -61.69% | -154.42% | -441.52% | - | Upgrade
|
| Free Cash Flow Margin | -83.24% | -111.69% | -803.47% | -15.57% | -996.25% | - | Upgrade
|
| EBITDA | -4,655 | -3,805 | -5,853 | -3,780 | -8,560 | -4,273 | Upgrade
|
| EBITDA Margin | -26.98% | -23.28% | -52.07% | -51.92% | - | - | Upgrade
|
| D&A For EBITDA | 9,682 | 10,370 | 9,116 | 9,491 | 2,127 | 78.36 | Upgrade
|
| EBIT | -14,337 | -14,175 | -14,970 | -13,272 | -10,688 | -4,351 | Upgrade
|
| EBIT Margin | -83.10% | -86.70% | -133.17% | -182.27% | - | - | Upgrade
|
| Revenue as Reported | 17,252 | 16,349 | 11,241 | 7,281 | 2,189 | - | Upgrade
|
| Advertising Expenses | - | 996.88 | 361.24 | 933.98 | 1,170 | 113.02 | Upgrade
|
Updated Nov 15, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.