ENEX Energy Corp. (PSE:ENEX)
3.870
+0.120 (3.20%)
At close: May 14, 2025
ENEX Energy Cash Flow Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -23.26 | -32.08 | -51.62 | -73.94 | -37.78 | -11.77 | Upgrade
|
Depreciation & Amortization | 0.09 | 0.13 | 0.16 | 0.16 | 0.17 | 0.17 | Upgrade
|
Loss (Gain) From Sale of Assets | -0 | -0 | - | - | - | - | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | - | - | 23.96 | - | Upgrade
|
Loss (Gain) on Equity Investments | 10.16 | 14.55 | 30.64 | 38.77 | - | - | Upgrade
|
Provision & Write-off of Bad Debts | 0.03 | 0.03 | - | - | - | - | Upgrade
|
Other Operating Activities | 2.36 | 5.84 | 5.46 | 4.78 | -3.05 | -1.95 | Upgrade
|
Change in Accounts Receivable | -2.02 | -1.14 | - | 0.2 | - | 0.2 | Upgrade
|
Change in Accounts Payable | -18.34 | -13.37 | -2.52 | 8 | 0.41 | -6.63 | Upgrade
|
Change in Other Net Operating Assets | -0 | -0.08 | - | - | - | 0.14 | Upgrade
|
Operating Cash Flow | -30.98 | -26.12 | -17.89 | -22.03 | -16.29 | -19.83 | Upgrade
|
Sale of Property, Plant & Equipment | 0 | 0 | - | - | - | - | Upgrade
|
Investment in Securities | - | - | -23.44 | -126.78 | - | - | Upgrade
|
Other Investing Activities | - | - | -0.05 | -1.47 | -13.09 | -4.83 | Upgrade
|
Investing Cash Flow | 0 | 0 | -23.49 | -128.26 | -13.09 | -4.83 | Upgrade
|
Short-Term Debt Issued | - | 21.97 | 33.94 | 136.33 | 24.22 | - | Upgrade
|
Total Debt Issued | 21.27 | 21.97 | 33.94 | 136.33 | 24.22 | - | Upgrade
|
Short-Term Debt Repaid | - | -7.54 | - | - | - | - | Upgrade
|
Total Debt Repaid | -7.54 | -7.54 | - | - | - | - | Upgrade
|
Net Debt Issued (Repaid) | 13.73 | 14.43 | 33.94 | 136.33 | 24.22 | - | Upgrade
|
Issuance of Common Stock | 30 | 30 | - | - | - | - | Upgrade
|
Other Financing Activities | 1.93 | 1.95 | 1.59 | 3.66 | - | - | Upgrade
|
Financing Cash Flow | 45.66 | 46.38 | 35.54 | 139.99 | 24.22 | - | Upgrade
|
Foreign Exchange Rate Adjustments | 0.17 | 0.31 | -0.06 | 0.74 | 0.65 | -0.44 | Upgrade
|
Net Cash Flow | 14.86 | 20.57 | -5.9 | -9.56 | -4.52 | -25.11 | Upgrade
|
Free Cash Flow | -30.98 | -26.12 | -17.89 | -22.03 | -16.29 | -19.83 | Upgrade
|
Free Cash Flow Per Share | -0.12 | -0.10 | -0.07 | -0.09 | -0.07 | -0.08 | Upgrade
|
Cash Interest Paid | 0.12 | 0.12 | - | - | - | - | Upgrade
|
Cash Income Tax Paid | 0.07 | 0.07 | - | - | - | - | Upgrade
|
Levered Free Cash Flow | -33.6 | -25.85 | -31.89 | 28.12 | 41.87 | -18.41 | Upgrade
|
Unlevered Free Cash Flow | -31.6 | -21.65 | -25.66 | 31.45 | 41.87 | -18.41 | Upgrade
|
Change in Net Working Capital | 23.04 | 13.66 | 16.18 | -49.95 | -52.08 | 10.48 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.