First Abacus Financial Holdings Corporation (PSE:FAF)

PSE:FAF Cash Flow Statement

Financials in millions PHP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	-230.7	-179.84	-497.64	-282.42	-35.45	-95.37
Depreciation & Amortization, Total	1.49	3.06	5.61	11.89	10.79	13.16
Change in Accounts Receivable	252.34	228.77	1,132	-243.48	-573.49	-349.94
Change in Accounts Payable	180.49	230.82	-101.19	-92	-47.4	432.36
Change in Other Net Operating Assets	-13.35	-13.35	-173.16	-79.39	82.63	-229.03
Other Operating Activities	414.84	422.72	398.82	369.18	326.96	328.51
Operating Cash Flow	279.96	448.34	889.06	-330.31	-624.02	-135.28
Capital Expenditures	1.67	-2.65	-7.91	-3.86	-2.02	-2.08
Sale (Purchase) of Intangibles	-0.06	-0.06	-	-2.49	-10.46	-0.04
Other Investing Activities	1.69	0.01	0.13	0.07	7.02	-1.46
Investing Cash Flow	-49.45	-2.7	-7.78	-5.44	-3.88	-3.57
Long-Term Debt Issued	-	2,141	1,885	2,272	2,434	2,265
Long-Term Debt Repaid	-	-2,054	-2,352	-1,715	-1,467	-1,831
Net Debt Issued (Repaid)	204.66	87.75	-467.42	557.13	967.15	433.51
Other Financing Activities	-396.46	-396.46	-412.92	-362.63	-316.17	-283.54
Financing Cash Flow	-191.8	-308.71	-880.35	194.49	650.98	149.96
Net Cash Flow	38.7	136.93	0.94	-141.26	23.08	11.11
Free Cash Flow	281.62	445.68	881.15	-334.16	-626.04	-137.35
Free Cash Flow Growth	-63.74%	-49.42%	-	-	-	-
Free Cash Flow Margin	-	890.72%	-	-	-260.36%	-85.58%
Free Cash Flow Per Share	0.28	0.44	0.86	-0.33	-0.61	-0.13
Cash Interest Paid	401.64	396.46	412.92	362.63	316.17	283.54
Cash Income Tax Paid	0.26	0.26	0.28	1.03	9.58	0.45

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.