Far Eastern University, Incorporated (PSE:FEU)
Philippines · Delayed Price · Currency is PHP 800.00
-10.00 (-1.23%)
Last updated: Feb 6, 2026, 9:30 AM PST
Far Eastern University Income Statement
Financials in millions PHP. Fiscal year is June - May.
Millions PHP. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 5,913 | 5,739 | 5,430 | 4,940 | 4,133 | 3,533 | |
Revenue Growth (YoY) | 5.63% | 5.69% | 9.91% | 19.53% | 17.00% | -1.59% |
Cost of Revenue | 2,440 | 2,236 | 2,105 | 1,878 | 1,597 | 1,465 |
Gross Profit | 3,473 | 3,503 | 3,325 | 3,062 | 2,537 | 2,068 |
Selling, General & Admin | 971.93 | 971.93 | 872.29 | 739.34 | 455.8 | 352.23 |
Research & Development | 3.35 | 3.35 | 1.1 | 3.7 | 4.33 | 4.33 |
Other Operating Expenses | 50.08 | 57.06 | 67.74 | 64.53 | 67.53 | 79.36 |
Operating Expenses | 1,692 | 1,701 | 1,564 | 1,422 | 1,145 | 1,246 |
Operating Income | 1,782 | 1,802 | 1,762 | 1,640 | 1,391 | 821.65 |
Interest Expense | -91.25 | -84.95 | -111.43 | -87.63 | -50.97 | -65.15 |
Interest & Investment Income | 223.94 | 256.95 | 195.03 | 111.8 | 44.79 | 51.77 |
Earnings From Equity Investments | -4.05 | -4.05 | 3.61 | -0.66 | - | - |
Currency Exchange Gain (Loss) | -46.58 | -46.58 | 57.36 | 43.49 | 59.68 | -30.32 |
Other Non Operating Income (Expenses) | 291.59 | 263.69 | 118.55 | 196.48 | 134 | 127.38 |
EBT Excluding Unusual Items | 2,155 | 2,187 | 2,025 | 1,903 | 1,579 | 905.33 |
Gain (Loss) on Sale of Investments | 136.49 | 136.49 | 124.09 | 27.44 | 29.6 | 138.49 |
Gain (Loss) on Sale of Assets | 7.49 | 7.49 | 84.83 | 16.31 | - | - |
Asset Writedown | - | - | - | - | - | -27.53 |
Pretax Income | 2,299 | 2,331 | 2,234 | 1,947 | 1,608 | 1,016 |
Income Tax Expense | 224.99 | 240.54 | 223.24 | 60.16 | 70.32 | 36.98 |
Earnings From Continuing Operations | 2,074 | 2,091 | 2,010 | 1,887 | 1,538 | 979.32 |
Minority Interest in Earnings | -35.07 | -36.24 | -69.99 | -20.32 | -34.09 | -13.63 |
Net Income | 2,039 | 2,054 | 1,940 | 1,867 | 1,504 | 965.68 |
Net Income to Common | 2,039 | 2,054 | 1,940 | 1,867 | 1,504 | 965.68 |
Net Income Growth | 3.06% | 5.87% | 3.94% | 24.14% | 55.72% | 55.41% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Change (YoY) | -0.03% | -0.05% | -0.17% | -0.04% | -0.04% | -0.01% |
EPS (Basic) | 85.31 | 85.94 | 81.13 | 77.92 | 62.74 | 40.28 |
EPS (Diluted) | 85.31 | 85.94 | 81.13 | 77.92 | 62.74 | 40.28 |
EPS Growth | 3.09% | 5.93% | 4.12% | 24.20% | 55.77% | 55.41% |
Free Cash Flow | -416.17 | 984.61 | 1,808 | 1,559 | 1,681 | 1,131 |
Free Cash Flow Per Share | -17.41 | 41.19 | 75.59 | 65.08 | 70.14 | 47.15 |
Dividend Per Share | 32.000 | 32.000 | 32.000 | 28.000 | 18.000 | 8.000 |
Dividend Growth | - | - | 14.29% | 55.56% | 125.00% | -41.60% |
Gross Margin | 58.74% | 61.04% | 61.24% | 61.98% | 61.37% | 58.54% |
Operating Margin | 30.13% | 31.40% | 32.44% | 33.20% | 33.66% | 23.26% |
Profit Margin | 34.49% | 35.80% | 35.73% | 37.79% | 36.38% | 27.33% |
Free Cash Flow Margin | -7.04% | 17.16% | 33.30% | 31.56% | 40.67% | 32.00% |
EBITDA | 2,397 | 2,389 | 2,337 | 2,188 | 1,939 | 1,367 |
EBITDA Margin | 40.53% | 41.63% | 43.05% | 44.29% | 46.92% | 38.68% |
D&A For EBITDA | 615.27 | 586.78 | 575.82 | 547.99 | 548.28 | 544.92 |
EBIT | 1,782 | 1,802 | 1,762 | 1,640 | 1,391 | 821.65 |
EBIT Margin | 30.13% | 31.40% | 32.44% | 33.20% | 33.66% | 23.26% |
Effective Tax Rate | 9.79% | 10.32% | 9.99% | 3.09% | 4.37% | 3.64% |
Revenue as Reported | 5,913 | 5,739 | 5,430 | 4,940 | 4,133 | 3,533 |
Advertising Expenses | - | 35.62 | 23.01 | 22.63 | 19.36 | 17.15 |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.