Global Ferronickel Holdings, Inc. (PSE:FNI)
Philippines
· Delayed Price · Currency is PHP 1.120
+0.030 (2.75%)
Last updated: Apr 22, 2025
PSE:FNI Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 7,611 | 8,448 | 6,485 | 7,423 | 6,998 | Upgrade
|
| Revenue Growth (YoY) | -9.91% | 30.28% | -12.64% | 6.06% | 9.18% | Upgrade
|
| Cost of Revenue | 4,861 | 4,144 | 2,986 | 3,076 | 3,075 | Upgrade
|
| Gross Profit | 2,749 | 4,304 | 3,498 | 4,347 | 3,924 | Upgrade
|
| Selling, General & Admin | 1,796 | 1,497 | 1,520 | 1,153 | 1,211 | Upgrade
|
| Other Operating Expenses | - | 17.54 | 11.23 | 8.17 | 8.17 | Upgrade
|
| Operating Expenses | 1,796 | 1,514 | 1,532 | 1,161 | 1,219 | Upgrade
|
| Operating Income | 953.1 | 2,790 | 1,967 | 3,186 | 2,705 | Upgrade
|
| Interest Expense | -207.12 | -253.89 | -145.47 | -50.07 | -42.18 | Upgrade
|
| Interest & Investment Income | 18.27 | 31.1 | 9.6 | 2.4 | 3.7 | Upgrade
|
| Earnings From Equity Investments | 296.57 | 158.92 | 219.48 | -93.54 | 35.75 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -111.07 | -75.2 | 39.58 | -43.98 | Upgrade
|
| Other Non Operating Income (Expenses) | -31.89 | 12.48 | 2.14 | -591.33 | -4.93 | Upgrade
|
| EBT Excluding Unusual Items | 1,029 | 2,627 | 1,977 | 2,493 | 2,653 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0 | 0.43 | - | -0.15 | Upgrade
|
| Legal Settlements | - | - | 680 | - | - | Upgrade
|
| Other Unusual Items | - | - | 35.02 | 202.6 | - | Upgrade
|
| Pretax Income | 1,029 | 2,627 | 2,693 | 2,696 | 2,653 | Upgrade
|
| Income Tax Expense | 295.15 | 814.23 | 537.72 | 588.82 | 787.66 | Upgrade
|
| Earnings From Continuing Operations | 733.78 | 1,813 | 2,155 | 2,107 | 1,865 | Upgrade
|
| Minority Interest in Earnings | 10.11 | -269 | -233.75 | -0.41 | 2.17 | Upgrade
|
| Net Income | 743.9 | 1,544 | 1,921 | 2,106 | 1,868 | Upgrade
|
| Net Income to Common | 743.9 | 1,544 | 1,921 | 2,106 | 1,868 | Upgrade
|
| Net Income Growth | -51.82% | -19.63% | -8.79% | 12.79% | 42.81% | Upgrade
|
| Shares Outstanding (Basic) | 4,959 | 5,109 | 5,200 | 5,230 | 5,466 | Upgrade
|
| Shares Outstanding (Diluted) | 4,959 | 5,109 | 5,200 | 5,230 | 5,466 | Upgrade
|
| Shares Change (YoY) | -2.93% | -1.75% | -0.58% | -4.32% | -0.84% | Upgrade
|
| EPS (Basic) | 0.15 | 0.30 | 0.37 | 0.40 | 0.34 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.30 | 0.37 | 0.40 | 0.34 | Upgrade
|
| EPS Growth | -50.00% | -18.81% | -8.25% | 17.88% | 44.01% | Upgrade
|
| Free Cash Flow | - | 3,021 | 1,071 | 2,051 | 1,952 | Upgrade
|
| Free Cash Flow Per Share | - | 0.59 | 0.21 | 0.39 | 0.36 | Upgrade
|
| Dividend Per Share | - | - | 0.100 | 0.200 | 0.100 | Upgrade
|
| Dividend Growth | - | - | -50.00% | 100.00% | - | Upgrade
|
| Gross Margin | 36.13% | 50.94% | 53.95% | 58.56% | 56.06% | Upgrade
|
| Operating Margin | 12.52% | 33.02% | 30.33% | 42.92% | 38.65% | Upgrade
|
| Profit Margin | 9.77% | 18.28% | 29.63% | 28.38% | 26.68% | Upgrade
|
| Free Cash Flow Margin | - | 35.76% | 16.52% | 27.63% | 27.90% | Upgrade
|
| EBITDA | 1,485 | 3,420 | 2,392 | 3,556 | 3,054 | Upgrade
|
| EBITDA Margin | 19.51% | 40.49% | 36.88% | 47.90% | 43.63% | Upgrade
|
| D&A For EBITDA | 532.01 | 630.63 | 424.79 | 369.62 | 348.89 | Upgrade
|
| EBIT | 953.1 | 2,790 | 1,967 | 3,186 | 2,705 | Upgrade
|
| EBIT Margin | 12.52% | 33.02% | 30.33% | 42.92% | 38.65% | Upgrade
|
| Effective Tax Rate | 28.68% | 30.99% | 19.97% | 21.84% | 29.69% | Upgrade
|
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.