Globe Telecom, Inc. (PSE:GLO)
Philippines flag Philippines · Delayed Price · Currency is PHP
1,796.00
-16.00 (-0.88%)
Last updated: Jun 5, 2025

Globe Telecom Income Statement

Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
179,034180,586180,164175,041168,496160,520
Upgrade
Other Revenue
2,212215.84185.66261.71165.4351.79
Upgrade
Revenue
181,247180,802180,350175,302168,662160,571
Upgrade
Revenue Growth (YoY)
-1.21%0.25%2.88%3.94%5.04%-3.68%
Upgrade
Cost of Revenue
31,31931,41233,32930,95629,18727,285
Upgrade
Gross Profit
149,928149,389147,021144,346139,475133,286
Upgrade
Selling, General & Admin
58,94359,76361,36962,76961,34755,468
Upgrade
Other Operating Expenses
-274.6-276.91-160.38-107.24-49.07-45.5
Upgrade
Operating Expenses
110,283109,959108,565108,315102,43090,835
Upgrade
Operating Income
39,64439,43038,45636,03137,04542,451
Upgrade
Interest Expense
-14,939-14,272-12,081-9,694-8,356-6,795
Upgrade
Interest & Investment Income
918.34918.34677.57340.11149.51194.94
Upgrade
Earnings From Equity Investments
3,8973,8972,2151,083881.54-2,367
Upgrade
Currency Exchange Gain (Loss)
-585.61-2,4321,042-5,343-3,6561,691
Upgrade
Other Non Operating Income (Expenses)
-2,232-434.64-5,3542,487649.3-6,304
Upgrade
EBT Excluding Unusual Items
26,70427,10624,95624,90526,71328,870
Upgrade
Impairment of Goodwill
-53.43-53.43-154.61---
Upgrade
Gain (Loss) on Sale of Investments
--76.67101.664,3442,042
Upgrade
Gain (Loss) on Sale of Assets
3,6893,6897,63019,094152.5733.24
Upgrade
Asset Writedown
-410.56-410.56-92.44--1,156-4,149
Upgrade
Other Unusual Items
-----1,014343.12
Upgrade
Pretax Income
29,92830,33132,41644,10029,04027,140
Upgrade
Income Tax Expense
5,4636,0457,8389,4965,3168,517
Upgrade
Earnings From Continuing Operations
24,46524,28624,57834,60423,72418,623
Upgrade
Minority Interest in Earnings
9.0418.66-65.25-41.04-71.05-44.72
Upgrade
Net Income
24,47424,30424,51334,56323,65318,578
Upgrade
Preferred Dividends & Other Adjustments
1,4441,4311,3811,300524.15570.09
Upgrade
Net Income to Common
23,03122,87323,13233,26323,12918,008
Upgrade
Net Income Growth
1.69%-0.85%-29.08%46.13%27.31%-16.57%
Upgrade
Shares Outstanding (Basic)
144144144136134133
Upgrade
Shares Outstanding (Diluted)
145145145136135134
Upgrade
Shares Change (YoY)
0.13%0.13%6.40%1.36%0.15%0.20%
Upgrade
EPS (Basic)
159.53158.48160.45245.44173.18135.04
Upgrade
EPS (Diluted)
158.89157.83159.74244.25172.26134.40
Upgrade
EPS Growth
1.14%-1.20%-34.60%41.80%28.16%-17.14%
Upgrade
Free Cash Flow
33,23628,8229,912-32,828-27,6104,891
Upgrade
Free Cash Flow Per Share
228.66198.3468.30-240.70-205.1936.40
Upgrade
Dividend Per Share
100.000100.000100.000106.000108.000107.990
Upgrade
Dividend Growth
---5.66%-1.85%0.01%18.67%
Upgrade
Gross Margin
82.72%82.63%81.52%82.34%82.69%83.01%
Upgrade
Operating Margin
21.87%21.81%21.32%20.55%21.96%26.44%
Upgrade
Profit Margin
12.71%12.65%12.83%18.97%13.71%11.21%
Upgrade
Free Cash Flow Margin
18.34%15.94%5.50%-18.73%-16.37%3.05%
Upgrade
EBITDA
75,36274,67772,25376,59675,40276,653
Upgrade
EBITDA Margin
41.58%41.30%40.06%43.69%44.71%47.74%
Upgrade
D&A For EBITDA
35,71735,24733,79740,56538,35734,202
Upgrade
EBIT
39,64439,43038,45636,03137,04542,451
Upgrade
EBIT Margin
21.87%21.81%21.32%20.55%21.96%26.44%
Upgrade
Effective Tax Rate
18.25%19.93%24.18%21.53%18.31%31.38%
Upgrade
Revenue as Reported
12,21310,23911,48222,9925,8401,678
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.