GMA Network, Inc. (PSE:GMA7)
Philippines · Delayed Price · Currency is PHP 6.01
+0.02 (0.33%)
At close: Feb 9, 2026
GMA Network Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 19,048 | 17,565 | 18,637 | 21,564 | 22,450 | 19,336 | |
Revenue Growth (YoY) | 9.63% | -5.75% | -13.57% | -3.95% | 16.11% | 17.23% |
Cost of Revenue | 9,057 | 8,592 | 8,665 | 7,999 | 6,632 | 5,172 |
Gross Profit | 9,991 | 8,972 | 9,973 | 13,565 | 15,818 | 14,163 |
Selling, General & Admin | 5,765 | 5,507 | 5,276 | 5,665 | 5,177 | 4,728 |
Research & Development | 124.37 | 118.6 | 113.9 | 99.52 | 87.96 | 91.77 |
Amortization of Goodwill & Intangibles | 17.77 | 27.21 | 40.5 | 58.26 | 49.71 | 40.26 |
Other Operating Expenses | 245.82 | 312.1 | 235.74 | 395.26 | 235.51 | 182.1 |
Operating Expenses | 6,432 | 6,243 | 5,927 | 6,426 | 5,924 | 5,607 |
Operating Income | 3,559 | 2,729 | 4,046 | 7,139 | 9,895 | 8,557 |
Interest Expense | -178.62 | -185.53 | -131.13 | -25.13 | -48.69 | -20.55 |
Interest & Investment Income | 18.88 | 16.99 | 34.24 | 20.55 | 16.24 | 13.72 |
Earnings From Equity Investments | -1.56 | -1.56 | -10.34 | -9.03 | -1.05 | 3.91 |
Currency Exchange Gain (Loss) | 28.01 | 3.34 | -1.2 | 39.93 | -51.86 | -47.02 |
Other Non Operating Income (Expenses) | 210.64 | 206.88 | 199 | 123.24 | 87.34 | 67.92 |
EBT Excluding Unusual Items | 3,636 | 2,769 | 4,136 | 7,288 | 9,897 | 8,575 |
Gain (Loss) on Sale of Assets | 27.25 | 19.9 | 40.46 | 31.76 | 50.52 | 17.25 |
Pretax Income | 3,663 | 2,789 | 4,177 | 7,320 | 9,947 | 8,592 |
Income Tax Expense | 934.18 | 723.83 | 1,015 | 1,863 | 2,378 | 2,584 |
Earnings From Continuing Operations | 2,729 | 2,065 | 3,162 | 5,457 | 7,569 | 6,007 |
Minority Interest in Earnings | 3.41 | 4.45 | 8.33 | -14.17 | -39.03 | -22.75 |
Net Income | 2,733 | 2,069 | 3,170 | 5,442 | 7,530 | 5,985 |
Preferred Dividends & Other Adjustments | 842.58 | 638.09 | 977.51 | 1,678 | 2,323 | 1,847 |
Net Income to Common | 1,890 | 1,431 | 2,193 | 3,764 | 5,207 | 4,138 |
Net Income Growth | 29.59% | -34.72% | -41.75% | -27.73% | 25.82% | 128.55% |
Shares Outstanding (Basic) | 3,365 | 3,365 | 3,365 | 3,365 | 3,365 | 3,360 |
Shares Outstanding (Diluted) | 4,865 | 4,865 | 4,865 | 4,865 | 4,862 | 4,860 |
Shares Change (YoY) | - | - | - | 0.05% | 0.05% | - |
EPS (Basic) | 0.56 | 0.43 | 0.65 | 1.12 | 1.55 | 1.23 |
EPS (Diluted) | 0.56 | 0.43 | 0.65 | 1.12 | 1.55 | 1.23 |
EPS Growth | 29.59% | -34.72% | -41.75% | -27.71% | 25.68% | 128.55% |
Free Cash Flow | 4,608 | 1,880 | 2,594 | 6,012 | 8,363 | 2,086 |
Free Cash Flow Per Share | 0.95 | 0.39 | 0.53 | 1.24 | 1.72 | 0.43 |
Dividend Per Share | 0.500 | 0.500 | 0.600 | 1.100 | 1.450 | 1.350 |
Dividend Growth | -16.67% | -16.67% | -45.45% | -24.14% | 7.41% | 350.00% |
Gross Margin | 52.45% | 51.08% | 53.51% | 62.90% | 70.46% | 73.25% |
Operating Margin | 18.68% | 15.54% | 21.71% | 33.10% | 44.07% | 44.25% |
Profit Margin | 9.92% | 8.15% | 11.77% | 17.46% | 23.19% | 21.40% |
Free Cash Flow Margin | 24.19% | 10.70% | 13.92% | 27.88% | 37.25% | 10.79% |
EBITDA | 4,404 | 3,575 | 4,837 | 7,806 | 10,475 | 9,102 |
EBITDA Margin | 23.12% | 20.35% | 25.95% | 36.20% | 46.66% | 47.07% |
D&A For EBITDA | 844.87 | 845.95 | 791.36 | 667.42 | 580.66 | 545.58 |
EBIT | 3,559 | 2,729 | 4,046 | 7,139 | 9,895 | 8,557 |
EBIT Margin | 18.68% | 15.54% | 21.71% | 33.10% | 44.07% | 44.25% |
Effective Tax Rate | 25.50% | 25.96% | 24.30% | 25.46% | 23.91% | 30.08% |
Advertising Expenses | - | 162.94 | 187.55 | 170.05 | 117.27 | 84.87 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.