Ginebra San Miguel Inc. (PSE:GSMI)
Philippines · Delayed Price · Currency is PHP 283.00
-2.20 (-0.77%)
At close: Nov 20, 2025
Ginebra San Miguel Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 65,607 | 62,505 | 53,639 | 47,341 | 42,534 | 36,202 | Upgrade | |
Revenue Growth (YoY) | 8.83% | 16.53% | 13.30% | 11.30% | 17.49% | 24.56% | Upgrade |
Cost of Revenue | 48,926 | 47,503 | 41,059 | 36,005 | 31,886 | 27,091 | Upgrade |
Gross Profit | 16,681 | 15,002 | 12,580 | 11,336 | 10,648 | 9,111 | Upgrade |
Selling, General & Admin | 6,968 | 6,462 | 5,786 | 5,377 | 5,370 | 5,323 | Upgrade |
Operating Expenses | 6,968 | 6,462 | 5,786 | 5,377 | 5,370 | 5,323 | Upgrade |
Operating Income | 9,713 | 8,540 | 6,794 | 5,959 | 5,278 | 3,788 | Upgrade |
Interest Expense | -16.94 | -9.54 | -17.21 | -19.14 | -27.61 | -93.7 | Upgrade |
Interest & Investment Income | 826.45 | 854.11 | 552.35 | 130.54 | 38.47 | 32.66 | Upgrade |
Currency Exchange Gain (Loss) | -6.29 | -6.29 | 31.57 | -28.13 | 2.66 | -1.86 | Upgrade |
Other Non Operating Income (Expenses) | 324.17 | 254.06 | 2,003 | 17.33 | 263.82 | 293.54 | Upgrade |
EBT Excluding Unusual Items | 10,841 | 9,633 | 9,364 | 6,059 | 5,555 | 4,019 | Upgrade |
Gain (Loss) on Sale of Assets | -0.02 | 0.35 | 0.78 | -1.04 | 5.58 | -14.89 | Upgrade |
Pretax Income | 10,841 | 9,633 | 9,365 | 6,058 | 5,561 | 4,004 | Upgrade |
Income Tax Expense | 2,678 | 2,376 | 2,319 | 1,511 | 1,382 | 1,247 | Upgrade |
Earnings From Continuing Operations | 8,162 | 7,257 | 7,046 | 4,547 | 4,179 | 2,757 | Upgrade |
Net Income | 8,162 | 7,257 | 7,046 | 4,547 | 4,179 | 2,757 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | - | 0.55 | 49.18 | Upgrade |
Net Income to Common | 8,162 | 7,257 | 7,046 | 4,547 | 4,178 | 2,707 | Upgrade |
Net Income Growth | 16.66% | 3.00% | 54.95% | 8.81% | 51.60% | 64.88% | Upgrade |
Shares Outstanding (Basic) | 286 | 286 | 286 | 286 | 286 | 286 | Upgrade |
Shares Outstanding (Diluted) | 286 | 286 | 286 | 286 | 286 | 286 | Upgrade |
EPS (Basic) | 28.51 | 25.34 | 24.61 | 15.88 | 14.59 | 9.46 | Upgrade |
EPS (Diluted) | 28.51 | 25.34 | 24.61 | 15.88 | 14.59 | 9.46 | Upgrade |
EPS Growth | 16.69% | 2.98% | 54.96% | 8.82% | 54.34% | 66.85% | Upgrade |
Free Cash Flow | 4,794 | 5,150 | 5,862 | 6,267 | 1,903 | 4,776 | Upgrade |
Free Cash Flow Per Share | 16.74 | 17.99 | 20.47 | 21.89 | 6.65 | 16.68 | Upgrade |
Dividend Per Share | 10.000 | 6.250 | 3.000 | 1.500 | 1.000 | 1.000 | Upgrade |
Dividend Growth | 122.22% | 108.33% | 100.00% | 50.00% | - | - | Upgrade |
Gross Margin | 25.43% | 24.00% | 23.45% | 23.95% | 25.04% | 25.17% | Upgrade |
Operating Margin | 14.80% | 13.66% | 12.67% | 12.59% | 12.41% | 10.46% | Upgrade |
Profit Margin | 12.44% | 11.61% | 13.14% | 9.61% | 9.82% | 7.48% | Upgrade |
Free Cash Flow Margin | 7.31% | 8.24% | 10.93% | 13.24% | 4.47% | 13.19% | Upgrade |
EBITDA | 10,402 | 9,202 | 7,409 | 6,523 | 5,855 | 4,418 | Upgrade |
EBITDA Margin | 15.86% | 14.72% | 13.81% | 13.78% | 13.77% | 12.20% | Upgrade |
D&A For EBITDA | 689.33 | 661.36 | 615.44 | 564.59 | 577.58 | 629.53 | Upgrade |
EBIT | 9,713 | 8,540 | 6,794 | 5,959 | 5,278 | 3,788 | Upgrade |
EBIT Margin | 14.80% | 13.66% | 12.67% | 12.59% | 12.41% | 10.46% | Upgrade |
Effective Tax Rate | 24.70% | 24.67% | 24.76% | 24.94% | 24.85% | 31.15% | Upgrade |
Advertising Expenses | - | 1,732 | 1,559 | 1,480 | 1,382 | 1,410 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.