GT Capital Holdings, Inc. (PSE:GTCAP)
Philippines
· Delayed Price · Currency is PHP 572.00
+4.00 (0.70%)
Last updated: Jun 26, 2025
GT Capital Holdings Cash Flow Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 30,812 | 28,783 | 29,313 | 18,360 | 10,983 | 6,546 | Upgrade
|
Depreciation & Amortization | 1,760 | 1,636 | 2,128 | 2,050 | 2,085 | 2,411 | Upgrade
|
Other Amortization | 102.24 | 102.24 | 74.49 | 79.8 | 120.4 | 127.02 | Upgrade
|
Loss (Gain) From Sale of Assets | -63 | -46 | -18 | -58 | -34 | -7 | Upgrade
|
Loss (Gain) From Sale of Investments | -43 | -41 | -366 | -137 | -89 | -113 | Upgrade
|
Loss (Gain) on Equity Investments | -26,294 | -25,310 | -23,498 | -16,455 | -11,065 | -6,355 | Upgrade
|
Provision & Write-off of Bad Debts | 15 | 15 | 19 | - | - | - | Upgrade
|
Other Operating Activities | 13,254 | 12,142 | 9,821 | 4,805 | 11,388 | 4,541 | Upgrade
|
Change in Accounts Receivable | -2,472 | 1,493 | -13,670 | 2,379 | 5,911 | -11,617 | Upgrade
|
Change in Inventory | -3,406 | -926 | 1,830 | -6,217 | -3,876 | -3,413 | Upgrade
|
Change in Accounts Payable | 10,618 | 5,758 | 6,152 | 3,470 | 4,464 | 4,873 | Upgrade
|
Change in Unearned Revenue | -41 | -343 | 86 | -177 | -622 | -546 | Upgrade
|
Change in Other Net Operating Assets | 1,084 | 1,712 | 5,669 | -2,957 | -1,140 | -2,219 | Upgrade
|
Operating Cash Flow | 26,128 | 24,976 | 28,195 | 2,833 | 13,217 | -4,663 | Upgrade
|
Operating Cash Flow Growth | -40.54% | -11.42% | 895.23% | -78.56% | - | - | Upgrade
|
Capital Expenditures | -3,635 | -3,777 | -1,208 | -653 | -5,158 | -874 | Upgrade
|
Sale of Property, Plant & Equipment | 284 | 241 | 49 | 150 | 240 | 27 | Upgrade
|
Cash Acquisitions | -282 | - | - | 53 | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -127 | -192 | -56 | -154 | -76 | -29 | Upgrade
|
Investment in Securities | - | - | -16,390 | -577 | -1,397 | -2,097 | Upgrade
|
Other Investing Activities | -10 | 364 | 2,113 | -1,741 | -130 | -973 | Upgrade
|
Investing Cash Flow | -4,093 | -3,621 | -16,508 | -4,152 | -6,622 | -4,037 | Upgrade
|
Long-Term Debt Issued | - | 51,025 | 77,629 | 52,132 | 57,647 | 67,800 | Upgrade
|
Total Debt Issued | 63,545 | 51,025 | 77,629 | 52,132 | 57,647 | 67,800 | Upgrade
|
Long-Term Debt Repaid | - | -63,512 | -91,208 | -43,000 | -60,707 | -48,958 | Upgrade
|
Net Debt Issued (Repaid) | -15,304 | -12,487 | -13,579 | 9,132 | -3,060 | 18,842 | Upgrade
|
Common Dividends Paid | - | - | - | - | -2,990 | -6,492 | Upgrade
|
Other Financing Activities | 619 | 302 | -341 | -446 | -177 | 1,179 | Upgrade
|
Financing Cash Flow | -14,685 | -12,185 | -18,759 | 8,686 | -6,227 | 13,529 | Upgrade
|
Foreign Exchange Rate Adjustments | -445 | -560 | -202 | -766 | -78 | 152 | Upgrade
|
Net Cash Flow | 6,905 | 8,610 | -7,274 | 6,601 | 290 | 4,981 | Upgrade
|
Free Cash Flow | 22,493 | 21,199 | 26,987 | 2,180 | 8,059 | -5,537 | Upgrade
|
Free Cash Flow Growth | -47.07% | -21.45% | 1137.94% | -72.95% | - | - | Upgrade
|
Free Cash Flow Margin | 6.68% | 6.60% | 8.80% | 0.89% | 4.63% | -4.13% | Upgrade
|
Free Cash Flow Per Share | 104.62 | 98.60 | 125.52 | 10.14 | 37.48 | -25.75 | Upgrade
|
Cash Interest Paid | 7,350 | 6,897 | 7,108 | 7,567 | 5,996 | 6,330 | Upgrade
|
Cash Income Tax Paid | 5,846 | 6,040 | 6,610 | 2,315 | 2,315 | 2,207 | Upgrade
|
Levered Free Cash Flow | 34,702 | 32,821 | 19,116 | 28,114 | 7,057 | 2,039 | Upgrade
|
Unlevered Free Cash Flow | 39,215 | 37,385 | 24,039 | 32,566 | 10,958 | 5,970 | Upgrade
|
Change in Net Working Capital | -7,073 | -7,876 | 9,194 | -12,108 | 6 | 6,241 | Upgrade
|
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.